| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,074,500 |
| Player Payroll | $7,362,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $3,168,010 |
| | |
| Average Player Salary | $267,667 |
| League Average Salary | $252,576 |
| | |
| Highest Paid Players: | |
| 1) Kengo Miyake | $1,300,000 |
| 2) Darnell Phillips | $1,300,000 |
| 3) Kevin Schuerger | $1,300,000 |
| 4) Jeremy Handy | $830,000 |
| 5) Dave Miller | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,620,639 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $272,888 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,904,462 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,272,888 |
| Total Expenses | $2,904,462 |
| BALANCE | $13,989,065 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,248,301 |
| Attendance per Game | 28,370 |
| Starting Balance | $1,367,342 |
| | |
| Gate Revenue | $557,105 |
| Season Ticket Revenue | $691,196 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,923,451 |
| Staff Expenses | $1,167,091 |
| Other Expenses | $3,904,462 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,248,301 |
| Total Expenses | $13,995,004 |
| BALANCE | $2,620,639 |
|
