| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $84,267 |
| Player Payroll | $176,900 |
| Current Budget | $510,000 |
| Projected Balance | $45,768 |
| | |
| Average Player Salary | $14,991 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Steve Harris | $30,600 |
| 2) Jared Marsh | $30,200 |
| 3) George Norman | $24,800 |
| 4) Ryan Walker | $18,400 |
| 5) Dan Humphrey | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $209,518 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $64,201 |
| Playoff Revenue | $0 |
| Media Revenue | $167,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $54,550 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $231,701 |
| Total Expenses | $54,550 |
| BALANCE | $396,669 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 269,069 |
| Attendance per Game | 6,115 |
| Starting Balance | $397,299 |
| | |
| Gate Revenue | $167,693 |
| Season Ticket Revenue | $156,833 |
| Playoff Revenue | $96,161 |
| Media Revenue | $167,500 |
| Merchandising Revenue | $16,402 |
| Other Revenue | $0 |
| | |
| Player Expenses | $596,975 |
| Staff Expenses | $120,505 |
| Other Expenses | $74,890 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $604,589 |
| Total Expenses | $792,370 |
| BALANCE | $209,518 |
|
