| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $99,099 |
| Player Payroll | $50,700 |
| Current Budget | $224,000 |
| Projected Balance | $6,766 |
| | |
| Average Player Salary | $10,233 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Bill Salden | $13,400 |
| 2) Justin Staples | $12,200 |
| 3) T.J. Adams | $5,100 |
| 4) Jon Acevedo | $0 |
| 5) Felipe Acosta | $1,580 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,126 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,837 |
| Playoff Revenue | $0 |
| Media Revenue | $42,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $26,600 |
| | |
| Misc Expenses | -$1,000 |
| | |
| Total Revenue | $79,337 |
| Total Expenses | $26,600 |
| BALANCE | $54,863 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 167,645 |
| Attendance per Game | 3,810 |
| Starting Balance | $37,475 |
| | |
| Gate Revenue | $72,990 |
| Season Ticket Revenue | $96,712 |
| Playoff Revenue | $0 |
| Media Revenue | $42,500 |
| Merchandising Revenue | $11,662 |
| Other Revenue | $0 |
| | |
| Player Expenses | $134,279 |
| Staff Expenses | $83,130 |
| Other Expenses | $40,804 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $223,864 |
| Total Expenses | $258,213 |
| BALANCE | $3,126 |
|
