| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $57,132 |
| Player Payroll | $68,800 |
| Current Budget | $208,000 |
| Projected Balance | $18,152 |
| | |
| Average Player Salary | $8,633 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Gerard Beairsto | $18,200 |
| 2) James Ogletree | $14,400 |
| 3) Lee Williams | $9,900 |
| 4) Justin Carter | $7,300 |
| 5) Andy Alexander | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$6,531 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,173 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,740 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,173 |
| Total Expenses | $20,740 |
| BALANCE | $41,902 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 163,518 |
| Attendance per Game | 3,716 |
| Starting Balance | $32,270 |
| | |
| Gate Revenue | $75,301 |
| Season Ticket Revenue | $85,200 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $10,812 |
| Other Revenue | $0 |
| | |
| Player Expenses | $119,274 |
| Staff Expenses | $68,640 |
| Other Expenses | $22,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $171,313 |
| Total Expenses | $210,114 |
| BALANCE | -$6,531 |
|
