| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $123,475 |
| Player Payroll | $59,700 |
| Current Budget | $228,000 |
| Projected Balance | $2,229 |
| | |
| Average Player Salary | $8,340 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Erik Steele | $13,200 |
| 2) David Homeyer | $11,600 |
| 3) Chris Tarter | $10,200 |
| 4) Michael Queen | $5,700 |
| 5) Oscar Angel | $1,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$565 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,168 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $21,750 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $71,168 |
| Total Expenses | $21,750 |
| BALANCE | $48,853 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 180,538 |
| Attendance per Game | 4,103 |
| Starting Balance | -$19,881 |
| | |
| Gate Revenue | $87,851 |
| Season Ticket Revenue | $92,399 |
| Playoff Revenue | $0 |
| Media Revenue | $115,000 |
| Merchandising Revenue | $11,270 |
| Other Revenue | $0 |
| | |
| Player Expenses | $188,164 |
| Staff Expenses | $66,810 |
| Other Expenses | $32,230 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $306,520 |
| Total Expenses | $287,204 |
| BALANCE | -$565 |
|
