| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $92,590 |
| Player Payroll | $48,640 |
| Current Budget | $192,000 |
| Projected Balance | -$8,930 |
| | |
| Average Player Salary | $7,864 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Jason Robinson | $13,600 |
| 2) Jason Faulk | $12,400 |
| 3) Mike Smith | $9,200 |
| 4) Yuki Takiguchi | $2,480 |
| 5) Jayden Love | $1,640 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,679 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,476 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $25,550 |
| | |
| Misc Expenses | $60 |
| | |
| Total Revenue | $36,476 |
| Total Expenses | $25,550 |
| BALANCE | $17,665 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 178,073 |
| Attendance per Game | 4,047 |
| Starting Balance | -$13,549 |
| | |
| Gate Revenue | $92,693 |
| Season Ticket Revenue | $88,088 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $11,132 |
| Other Revenue | $0 |
| | |
| Player Expenses | $77,130 |
| Staff Expenses | $77,405 |
| Other Expenses | $17,150 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $191,913 |
| Total Expenses | $171,685 |
| BALANCE | $6,679 |
|
