| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $108,727 |
| Player Payroll | $111,580 |
| Current Budget | $282,000 |
| Projected Balance | -$4,630 |
| | |
| Average Player Salary | $16,980 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Mike Brown | $39,200 |
| 2) Kyle Bates | $13,800 |
| 3) Rafael Garcia | $13,200 |
| 4) Josh Beekman | $11,400 |
| 5) Jonathan Lieberman | $7,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1,522 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $47,112 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,220 |
| | |
| Misc Expenses | -$60 |
| | |
| Total Revenue | $112,112 |
| Total Expenses | $28,220 |
| BALANCE | $82,310 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 185,841 |
| Attendance per Game | 4,224 |
| Starting Balance | $118,193 |
| | |
| Gate Revenue | $85,565 |
| Season Ticket Revenue | $117,961 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $13,438 |
| Other Revenue | $0 |
| | |
| Player Expenses | $218,690 |
| Staff Expenses | $89,240 |
| Other Expenses | $28,749 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $216,964 |
| Total Expenses | $336,679 |
| BALANCE | -$1,522 |
|
