| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $90,942 |
| Player Payroll | $125,200 |
| Current Budget | $256,000 |
| Projected Balance | -$21,673 |
| | |
| Average Player Salary | $26,550 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Wil Monroy | $57,000 |
| 2) Jeff Pullen | $22,200 |
| 3) Joseph Pavlish | $19,600 |
| 4) Taigo Ogata | $7,400 |
| 5) Chris Alcaro | $0 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,063 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $47,205 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,320 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $47,205 |
| Total Expenses | $24,320 |
| BALANCE | $44,948 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 210,690 |
| Attendance per Game | 4,788 |
| Starting Balance | $160,441 |
| | |
| Gate Revenue | $121,825 |
| Season Ticket Revenue | $119,516 |
| Playoff Revenue | $0 |
| Media Revenue | $120,000 |
| Merchandising Revenue | $13,244 |
| Other Revenue | $0 |
| | |
| Player Expenses | $390,785 |
| Staff Expenses | $89,134 |
| Other Expenses | $63,044 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $374,585 |
| Total Expenses | $542,963 |
| BALANCE | $12,063 |
|
