| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $84,670 |
| Player Payroll | $115,459 |
| Current Budget | $322,000 |
| Projected Balance | $2,690 |
| | |
| Average Player Salary | $22,000 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Nathan Billingsley | $36,800 |
| 2) Carlos Licerio | $24,200 |
| 3) Ethan Hickson | $22,800 |
| 4) Bobby James | $17,400 |
| 5) Bryan Mickelson | $8,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $194 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $52,763 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $10,220 |
| | |
| Total Revenue | $137,763 |
| Total Expenses | $28,500 |
| BALANCE | $119,677 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 174,203 |
| Attendance per Game | 3,959 |
| Starting Balance | -$10,660 |
| | |
| Gate Revenue | $95,789 |
| Season Ticket Revenue | $124,805 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $14,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $183,092 |
| Staff Expenses | $97,000 |
| Other Expenses | $29,161 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $320,107 |
| Total Expenses | $309,253 |
| BALANCE | $194 |
|
