| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,398,500 |
| Player Payroll | $7,416,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $169,672 |
| | |
| Average Player Salary | $336,957 |
| League Average Salary | $252,576 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Thornton | $2,080,000 |
| 2) Jorge Nunez | $1,300,000 |
| 3) Nate Ramos | $1,300,000 |
| 4) Luke Whalen | $1,000,000 |
| 5) Sean Keating | $270,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,854,971 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $313,852 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $14,000 |
| Other Expenses | $3,224,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,313,852 |
| Total Expenses | $3,238,000 |
| BALANCE | $13,930,823 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,387,933 |
| Attendance per Game | 31,544 |
| Starting Balance | $3,159,737 |
| | |
| Gate Revenue | $652,341 |
| Season Ticket Revenue | $735,592 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,880,591 |
| Staff Expenses | $1,537,999 |
| Other Expenses | $4,274,109 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,387,933 |
| Total Expenses | $15,692,699 |
| BALANCE | $2,854,971 |
|
