| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,116,500 |
| Player Payroll | $9,211,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $432,420 |
| | |
| Average Player Salary | $349,310 |
| League Average Salary | $252,576 |
| | |
| Highest Paid Players: | |
| 1) John Hunter | $2,900,000 |
| 2) Josh Leavens | $1,300,000 |
| 3) Jeremy Shackelford | $1,300,000 |
| 4) Steve Estrada | $950,000 |
| 5) Brent Farwell | $830,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,244,909 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $216,744 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,361,000 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $14,216,744 |
| Total Expenses | $3,377,000 |
| BALANCE | $17,184,653 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,081,736 |
| Attendance per Game | 24,585 |
| Starting Balance | $2,918,313 |
| | |
| Gate Revenue | $545,112 |
| Season Ticket Revenue | $536,624 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,813,595 |
| Staff Expenses | $991,000 |
| Other Expenses | $4,950,545 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,081,736 |
| Total Expenses | $11,755,140 |
| BALANCE | $6,244,909 |
|
