| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,404,700 |
| Player Payroll | $6,230,000 |
| Current Budget | $14,900,000 |
| Projected Balance | -$642,696 |
| | |
| Average Player Salary | $234,429 |
| League Average Salary | $252,576 |
| | |
| Highest Paid Players: | |
| 1) Chris Phillips | $1,000,000 |
| 2) Andy Kifer | $800,000 |
| 3) Kosho Otani | $530,000 |
| 4) Sam Conroy | $462,000 |
| 5) Jayden Bates | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $677,207 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $195,976 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,195,976 |
| Total Expenses | $5,000,000 |
| BALANCE | $9,873,183 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 849,432 |
| Attendance per Game | 19,305 |
| Starting Balance | $201,662 |
| | |
| Gate Revenue | $354,476 |
| Season Ticket Revenue | $494,956 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,146,659 |
| Staff Expenses | $1,404,500 |
| Other Expenses | $5,822,728 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,849,432 |
| Total Expenses | $14,373,887 |
| BALANCE | $677,207 |
|
