| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,358,500 |
| Player Payroll | $5,233,000 |
| Current Budget | $15,000,000 |
| Projected Balance | $4,273,660 |
| | |
| Average Player Salary | $207,692 |
| League Average Salary | $252,576 |
| | |
| Highest Paid Players: | |
| 1) Cole Ray | $1,560,000 |
| 2) Chad Hiscock | $1,300,000 |
| 3) Isaiah Hoffman | $240,000 |
| 4) Matt Boatright | $100,000 |
| 5) Craig Brown | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$947,074 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $192,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,760,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,192,500 |
| Total Expenses | $2,760,000 |
| BALANCE | $10,485,426 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 915,793 |
| Attendance per Game | 20,813 |
| Starting Balance | $112,364 |
| | |
| Gate Revenue | $416,921 |
| Season Ticket Revenue | $498,872 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,450,004 |
| Staff Expenses | $1,540,955 |
| Other Expenses | $4,984,272 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,915,793 |
| Total Expenses | $15,975,231 |
| BALANCE | -$947,074 |
|
