| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $86,565 |
| Player Payroll | $87,665 |
| Current Budget | $280,000 |
| Projected Balance | $128,378 |
| | |
| Average Player Salary | $11,917 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Jesse Lovecchio | $32,800 |
| 2) Bill Wright | $18,800 |
| 3) Tyler Sisson | $10,000 |
| 4) Brad Duchow | $7,300 |
| 5) Alex Ferdin | $1,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $13,794 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $41,980 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,000 |
| | |
| Misc Expenses | $200,000 |
| | |
| Total Revenue | $76,980 |
| Total Expenses | $27,000 |
| BALANCE | $263,774 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 234,780 |
| Attendance per Game | 5,336 |
| Starting Balance | $19,107 |
| | |
| Gate Revenue | $124,491 |
| Season Ticket Revenue | $106,352 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $12,889 |
| Other Revenue | $0 |
| | |
| Player Expenses | $181,299 |
| Staff Expenses | $67,494 |
| Other Expenses | $35,252 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $278,732 |
| Total Expenses | $284,045 |
| BALANCE | $13,794 |
|
