| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,386,500 |
| Player Payroll | $8,942,500 |
| Current Budget | $15,400,000 |
| Projected Balance | -$500,325 |
| | |
| Average Player Salary | $390,000 |
| League Average Salary | $252,576 |
| | |
| Highest Paid Players: | |
| 1) Adam Muhammad | $2,960,000 |
| 2) Howie Park | $2,500,000 |
| 3) Tae-gyoon Moon | $1,800,000 |
| 4) Jose Aguilar | $100,000 |
| 5) Preston Bailey | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $649,369 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $252,692 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $41,329 |
| Staff Expenses | $25,000 |
| Other Expenses | $5,240,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,252,692 |
| Total Expenses | $5,306,329 |
| BALANCE | $9,595,732 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,343,829 |
| Attendance per Game | 30,542 |
| Starting Balance | $901,457 |
| | |
| Gate Revenue | $715,509 |
| Season Ticket Revenue | $628,320 |
| Playoff Revenue | $548,569 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,990,986 |
| Staff Expenses | $1,443,500 |
| Other Expenses | $5,710,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,892,398 |
| Total Expenses | $16,144,486 |
| BALANCE | $649,369 |
|
