| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $106,252 |
| Player Payroll | $330,800 |
| Current Budget | $500,000 |
| Projected Balance | -$158,901 |
| | |
| Average Player Salary | $20,933 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Joey Kroll | $41,000 |
| 2) Jhong-shun Xú | $38,600 |
| 3) Jason Whitfield | $31,200 |
| 4) Bill James | $30,600 |
| 5) Rusty Carr | $28,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $499,681 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $70,290 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,000 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $165,290 |
| Total Expenses | $27,000 |
| BALANCE | $647,971 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 280,556 |
| Attendance per Game | 6,376 |
| Starting Balance | $627,386 |
| | |
| Gate Revenue | $208,832 |
| Season Ticket Revenue | $176,660 |
| Playoff Revenue | $60,091 |
| Media Revenue | $0 |
| Merchandising Revenue | $17,676 |
| Other Revenue | $0 |
| | |
| Player Expenses | $469,339 |
| Staff Expenses | $89,975 |
| Other Expenses | $41,440 |
| | |
| Misc Expenses | $9,790 |
| | |
| Total Revenue | $463,259 |
| Total Expenses | $600,754 |
| BALANCE | $499,681 |
|
