| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $85,862 |
| Player Payroll | $85,700 |
| Current Budget | $208,000 |
| Projected Balance | $3,312 |
| | |
| Average Player Salary | $13,540 |
| League Average Salary | $13,992 |
| | |
| Highest Paid Players: | |
| 1) Brandon Crosby | $30,400 |
| 2) Brad McKinnon | $13,000 |
| 3) Bobby Bailey | $9,100 |
| 4) Denis Erenkov | $9,000 |
| 5) Josh Young | $6,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37,842 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,160 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $37,842 |
| Total Expenses | $10,160 |
| BALANCE | $27,702 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 202,894 |
| Attendance per Game | 4,611 |
| Starting Balance | $6,684 |
| | |
| Gate Revenue | $100,047 |
| Season Ticket Revenue | $95,597 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $11,740 |
| Other Revenue | $0 |
| | |
| Player Expenses | $138,455 |
| Staff Expenses | $116,310 |
| Other Expenses | $34,283 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $282,384 |
| Total Expenses | $289,048 |
| BALANCE | $20 |
|
