| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,198,000 |
| Player Payroll | $8,098,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $2,436,874 |
| | |
| Average Player Salary | $327,778 |
| League Average Salary | $274,080 |
| | |
| Highest Paid Players: | |
| 1) John Hunter | $3,000,000 |
| 2) Kengo Miyake | $1,300,000 |
| 3) Darnell Phillips | $1,300,000 |
| 4) Dave Miller | $800,000 |
| 5) Terry Tyson | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,367,342 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $283,404 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,000 |
| Staff Expenses | $46,000 |
| Other Expenses | $1,904,462 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,283,404 |
| Total Expenses | $1,952,462 |
| BALANCE | $13,698,284 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,461,814 |
| Attendance per Game | 33,223 |
| Starting Balance | $3,425,676 |
| | |
| Gate Revenue | $753,194 |
| Season Ticket Revenue | $708,620 |
| Playoff Revenue | $411,641 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,360,565 |
| Staff Expenses | $1,025,500 |
| Other Expenses | $7,545,724 |
| | |
| Misc Expenses | -$1,000,000 |
| | |
| Total Revenue | $15,873,455 |
| Total Expenses | $16,931,789 |
| BALANCE | $1,367,342 |
|
