| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $68,640 |
| Player Payroll | $83,240 |
| Current Budget | $184,000 |
| Projected Balance | -$31,332 |
| | |
| Average Player Salary | $9,606 |
| League Average Salary | $12,310 |
| | |
| Highest Paid Players: | |
| 1) Gerard Beairsto | $18,200 |
| 2) Seth Mansfield | $13,000 |
| 3) Travis Tomczak | $11,200 |
| 4) Antonio Perez | $10,200 |
| 5) David Stenseth | $7,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $32,270 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,572 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,090 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $35,572 |
| Total Expenses | $20,090 |
| BALANCE | $47,752 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 174,120 |
| Attendance per Game | 3,957 |
| Starting Balance | $61,656 |
| | |
| Gate Revenue | $84,897 |
| Season Ticket Revenue | $86,645 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $10,912 |
| Other Revenue | $0 |
| | |
| Player Expenses | $201,414 |
| Staff Expenses | $71,042 |
| Other Expenses | $34,384 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $257,454 |
| Total Expenses | $306,840 |
| BALANCE | $32,270 |
|
