| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $78,725 |
| Player Payroll | $108,500 |
| Current Budget | $208,000 |
| Projected Balance | -$77,589 |
| | |
| Average Player Salary | $18,100 |
| League Average Salary | $12,310 |
| | |
| Highest Paid Players: | |
| 1) Rod Moreno | $26,000 |
| 2) Chris Kayser | $24,000 |
| 3) Ha-joon Kim | $18,600 |
| 4) Jason Hall | $13,000 |
| 5) Mario Dimas | $8,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $80,945 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $41,580 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $41,580 |
| Total Expenses | $27,000 |
| BALANCE | $95,525 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 195,771 |
| Attendance per Game | 4,449 |
| Starting Balance | $5,584 |
| | |
| Gate Revenue | $94,608 |
| Season Ticket Revenue | $101,068 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $12,004 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,229 |
| Staff Expenses | $79,207 |
| Other Expenses | $34,883 |
| | |
| Misc Expenses | $70,000 |
| | |
| Total Revenue | $282,680 |
| Total Expenses | $277,319 |
| BALANCE | $80,945 |
|
