| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $96,225 |
| Player Payroll | $114,745 |
| Current Budget | $318,000 |
| Projected Balance | $8,533 |
| | |
| Average Player Salary | $11,287 |
| League Average Salary | $12,310 |
| | |
| Highest Paid Players: | |
| 1) Nathan Billingsley | $36,800 |
| 2) Bobby James | $17,400 |
| 3) Brett Sanders | $13,200 |
| 4) Jerry Harris | $9,500 |
| 5) Angel Arzola | $8,100 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$10,660 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $52,614 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $137,614 |
| Total Expenses | $28,500 |
| BALANCE | $98,454 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 184,352 |
| Attendance per Game | 4,190 |
| Starting Balance | $72,371 |
| | |
| Gate Revenue | $101,135 |
| Season Ticket Revenue | $116,348 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $14,457 |
| Other Revenue | $0 |
| | |
| Player Expenses | $298,199 |
| Staff Expenses | $98,532 |
| Other Expenses | $23,240 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $316,940 |
| Total Expenses | $419,971 |
| BALANCE | -$10,660 |
|
