| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,422,500 |
| Player Payroll | $9,315,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $479,088 |
| | |
| Average Player Salary | $353,571 |
| League Average Salary | $274,080 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Thornton | $2,280,000 |
| 2) Jorge Nunez | $1,300,000 |
| 3) Nate Ramos | $1,300,000 |
| 4) Tim DeVries | $1,000,000 |
| 5) Luke Whalen | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,159,737 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $291,412 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $115,500 |
| Other Expenses | $3,224,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,291,412 |
| Total Expenses | $3,339,500 |
| BALANCE | $14,111,649 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,483,134 |
| Attendance per Game | 33,708 |
| Starting Balance | $4,559,287 |
| | |
| Gate Revenue | $804,786 |
| Season Ticket Revenue | $678,348 |
| Playoff Revenue | $152,406 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,562,637 |
| Staff Expenses | $1,119,499 |
| Other Expenses | $6,352,954 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,635,540 |
| Total Expenses | $17,035,090 |
| BALANCE | $3,159,737 |
|
