| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,385,000 |
| Player Payroll | $9,809,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$31,288 |
| | |
| Average Player Salary | $343,667 |
| League Average Salary | $274,080 |
| | |
| Highest Paid Players: | |
| 1) Adam Muhammad | $3,400,000 |
| 2) Cole Ray | $1,560,000 |
| 3) Chad Hiscock | $1,300,000 |
| 4) Tyler Anderson | $870,000 |
| 5) Keith Higdon | $540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $112,364 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $202,620 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,880,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,202,620 |
| Total Expenses | $2,880,000 |
| BALANCE | $11,434,984 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,024,132 |
| Attendance per Game | 23,276 |
| Starting Balance | $2,917,197 |
| | |
| Gate Revenue | $502,380 |
| Season Ticket Revenue | $521,752 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,423,466 |
| Staff Expenses | $1,620,499 |
| Other Expenses | $6,785,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,024,132 |
| Total Expenses | $17,828,965 |
| BALANCE | $112,364 |
|
