| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,509,500 |
| Player Payroll | $2,182,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $5,527,692 |
| | |
| Average Player Salary | $100,000 |
| League Average Salary | $274,080 |
| | |
| Highest Paid Players: | |
| 1) Eric Blevins | $100,000 |
| 2) Antoine Boyer | $100,000 |
| 3) Elijah Charles | $100,000 |
| 4) Min-jae Cho | $100,000 |
| 5) Jake Cory | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,465,228 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $210,628 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,210,628 |
| Total Expenses | $4,500,000 |
| BALANCE | $16,175,856 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 993,286 |
| Attendance per Game | 22,575 |
| Starting Balance | $1,527,108 |
| | |
| Gate Revenue | $478,838 |
| Season Ticket Revenue | $514,448 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,097,416 |
| Staff Expenses | $1,457,750 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,993,286 |
| Total Expenses | $10,055,166 |
| BALANCE | $6,465,228 |
|
