| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $89,225 |
| Player Payroll | $252,900 |
| Current Budget | $376,000 |
| Projected Balance | -$125,104 |
| | |
| Average Player Salary | $20,158 |
| League Average Salary | $12,310 |
| | |
| Highest Paid Players: | |
| 1) Alex Arias | $39,000 |
| 2) Daniel Gilmore | $38,800 |
| 3) Jhong-shun Xú | $38,600 |
| 4) Colin Mueller | $26,400 |
| 5) Eric Baker | $25,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $627,386 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $73,920 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,920 |
| Total Expenses | $27,000 |
| BALANCE | $674,306 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 266,434 |
| Attendance per Game | 6,055 |
| Starting Balance | $380,906 |
| | |
| Gate Revenue | $187,647 |
| Season Ticket Revenue | $169,514 |
| Playoff Revenue | $249,621 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $17,651 |
| Other Revenue | $0 |
| | |
| Player Expenses | $449,941 |
| Staff Expenses | $91,037 |
| Other Expenses | $56,975 |
| | |
| Misc Expenses | $30,000 |
| | |
| Total Revenue | $814,433 |
| Total Expenses | $597,953 |
| BALANCE | $627,386 |
|
