| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $81,400 |
| Player Payroll | $192,195 |
| Current Budget | $224,000 |
| Projected Balance | -$78,573 |
| | |
| Average Player Salary | $18,920 |
| League Average Salary | $12,310 |
| | |
| Highest Paid Players: | |
| 1) Hector Cancio | $48,400 |
| 2) Byron Schroder | $39,200 |
| 3) Tim Murray | $34,600 |
| 4) Matt Johnson | $25,000 |
| 5) Corey Williams | $19,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,707 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $55,044 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $300 |
| | |
| Total Revenue | $55,044 |
| Total Expenses | $10,000 |
| BALANCE | $51,051 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 205,095 |
| Attendance per Game | 4,661 |
| Starting Balance | $90,765 |
| | |
| Gate Revenue | $68,687 |
| Season Ticket Revenue | $139,656 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $15,474 |
| Other Revenue | $0 |
| | |
| Player Expenses | $262,077 |
| Staff Expenses | $74,037 |
| Other Expenses | $41,161 |
| | |
| Misc Expenses | $36,400 |
| | |
| Total Revenue | $255,817 |
| Total Expenses | $377,275 |
| BALANCE | $5,707 |
|
