PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2012
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Chicago Blackhawks $9,809,000
2 Houston Mavericks $9,315,500
3 Boston Shamrocks $9,127,500
4 Los Angeles Knights $8,621,500
5 St. Louis Lions $8,603,000
6 Denver Cutthroats $8,430,500
7 Las Vegas Aces $8,232,000
8 Tampa Bay Thunder $8,098,500
9 Washington Warriors $7,675,500
10 Philadelphia Keystones $7,653,000
11 El Paso Diablos $7,618,500
12 Dallas Texans $6,795,000
13 San Francisco Peanuts $6,519,000
14 Miami Sun Sox $5,294,500
15 Atlanta Pilots $4,449,500
16 New York City Blues $4,032,000
17 Toronto Titans $3,623,500
18 Detroit Motors $2,182,500
Rank Team Attendance
1 Washington Warriors 1,490,627
2 Houston Mavericks 1,483,134
3 Tampa Bay Thunder 1,461,814
4 Las Vegas Aces 1,397,398
5 El Paso Diablos 1,390,754
6 New York City Blues 1,346,333
7 Boston Shamrocks 1,219,721
8 St. Louis Lions 1,192,383
9 Los Angeles Knights 1,121,505
10 Miami Sun Sox 1,109,166
11 Denver Cutthroats 1,101,150
12 San Francisco Peanuts 1,090,821
13 Atlanta Pilots 1,041,234
14 Chicago Blackhawks 1,024,132
15 Detroit Motors 993,286
16 Philadelphia Keystones 934,071
17 Toronto Titans 895,938
18 Dallas Texans 841,920
Rank Team Gate Revenue
1 Las Vegas Aces $830,502
2 Houston Mavericks $804,786
3 Washington Warriors $796,351
4 New York City Blues $796,113
5 El Paso Diablos $789,494
6 Tampa Bay Thunder $753,194
7 St. Louis Lions $665,087
8 Boston Shamrocks $640,329
9 Los Angeles Knights $625,669
10 San Francisco Peanuts $607,349
11 Atlanta Pilots $569,686
12 Denver Cutthroats $545,694
13 Miami Sun Sox $542,446
14 Chicago Blackhawks $502,380
15 Detroit Motors $478,838
16 Philadelphia Keystones $435,727
17 Toronto Titans $396,054
18 Dallas Texans $344,456
Rank Team Season Tickets
1 Tampa Bay Thunder $708,620
2 Washington Warriors $694,276
3 Houston Mavericks $678,348
4 El Paso Diablos $601,260
5 Boston Shamrocks $579,392
6 Las Vegas Aces $566,896
7 Miami Sun Sox $566,720
8 Denver Cutthroats $555,456
9 New York City Blues $550,220
10 St. Louis Lions $527,296
11 Chicago Blackhawks $521,752
12 Detroit Motors $514,448
13 Toronto Titans $499,884
14 Philadelphia Keystones $498,344
15 Dallas Texans $497,464
16 Los Angeles Knights $495,836
17 San Francisco Peanuts $483,472
18 Atlanta Pilots $471,548
Rank Team Media Revenue
1 Denver Cutthroats $14,000,000
2 Chicago Blackhawks $14,000,000
3 Boston Shamrocks $14,000,000
4 Toronto Titans $14,000,000
5 Philadelphia Keystones $14,000,000
6 Detroit Motors $14,000,000
7 Dallas Texans $14,000,000
8 St. Louis Lions $14,000,000
9 Atlanta Pilots $14,000,000
10 Miami Sun Sox $14,000,000
11 Tampa Bay Thunder $14,000,000
12 Washington Warriors $14,000,000
13 Los Angeles Knights $14,000,000
14 Las Vegas Aces $14,000,000
15 El Paso Diablos $14,000,000
16 San Francisco Peanuts $14,000,000
17 Houston Mavericks $14,000,000
18 New York City Blues $14,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Blackhawks $0
3 Boston Shamrocks $0
4 Toronto Titans $0
5 Philadelphia Keystones $0
6 Detroit Motors $0
7 Dallas Texans $0
8 St. Louis Lions $0
9 Atlanta Pilots $0
10 Miami Sun Sox $0
11 Tampa Bay Thunder $0
12 Washington Warriors $0
13 Los Angeles Knights $0
14 Las Vegas Aces $0
15 El Paso Diablos $0
16 San Francisco Peanuts $0
17 Houston Mavericks $0
18 New York City Blues $0
Rank Team Total Revenue
1 Washington Warriors $15,929,426
2 Tampa Bay Thunder $15,873,455
3 Las Vegas Aces $15,840,547
4 El Paso Diablos $15,755,128
5 Houston Mavericks $15,635,540
6 New York City Blues $15,346,333
7 Boston Shamrocks $15,329,210
8 St. Louis Lions $15,192,383
9 Los Angeles Knights $15,121,505
10 Miami Sun Sox $15,109,166
11 Denver Cutthroats $15,101,150
12 San Francisco Peanuts $15,090,821
13 Atlanta Pilots $15,041,234
14 Chicago Blackhawks $15,024,132
15 Detroit Motors $14,993,286
16 Philadelphia Keystones $14,934,071
17 Toronto Titans $14,895,938
18 Dallas Texans $14,841,920
Rank Team Total Expenses
1 Chicago Blackhawks $17,828,965
2 Houston Mavericks $17,035,090
3 Tampa Bay Thunder $16,931,789
4 El Paso Diablos $16,681,867
5 Las Vegas Aces $16,403,810
6 Miami Sun Sox $15,695,456
7 San Francisco Peanuts $15,622,704
8 Boston Shamrocks $15,387,817
9 New York City Blues $15,040,122
10 Los Angeles Knights $15,002,836
11 Dallas Texans $14,373,085
12 St. Louis Lions $14,192,968
13 Washington Warriors $13,889,050
14 Denver Cutthroats $13,063,313
15 Toronto Titans $12,075,755
16 Atlanta Pilots $11,594,500
17 Philadelphia Keystones $10,482,614
18 Detroit Motors $10,055,166
Rank Team Current Budget
1 Tampa Bay Thunder $15,600,000
2 Houston Mavericks $15,600,000
3 Washington Warriors $15,600,000
4 Boston Shamrocks $15,400,000
5 Las Vegas Aces $15,400,000
6 New York City Blues $15,400,000
7 El Paso Diablos $15,400,000
8 Denver Cutthroats $15,200,000
9 Chicago Blackhawks $15,200,000
10 St. Louis Lions $15,200,000
11 Atlanta Pilots $15,200,000
12 Miami Sun Sox $15,200,000
13 Los Angeles Knights $15,200,000
14 San Francisco Peanuts $15,200,000
15 Detroit Motors $15,000,000
16 Philadelphia Keystones $15,000,000
17 Toronto Titans $14,900,000
18 Dallas Texans $14,900,000
Rank Player Team Salary  
1 Wilfredo Maldonado Philadelphia $4,000,000  
2 Adam Muhammad Chicago $3,400,000  
3 John Hunter Tampa Bay $3,000,000  
4 Joe Levensailor Dallas $3,000,000  
5 Ron Clous Washington $2,920,000  
6 Howie Park Las Vegas $2,500,000  
7 Bill Dingwell Miami $2,300,000  
8 Jonathan Thornton Houston $2,280,000  
9 Sam Conroy El Paso $2,100,000  
10 Gennaro Velo Washington $2,100,000  
11 Joe Higgins El Paso $2,000,000  
12 Jon Lund Denver $1,950,000  
13 Tae-gyoon Moon Las Vegas $1,800,000  
14 Luke Dickerson Los Angeles $1,570,000  
15 Cole Ray Chicago $1,560,000  
16 Mike Greene St. Louis $1,500,000  
17 Ryan Horrocks Denver $1,500,000  
18 Nate Kelley Las Vegas $1,400,000  
19 David Gandarilla Los Angeles $1,360,000  
20 Jared Blodgett Los Angeles $1,300,000  
21 Paul Easterling St. Louis $1,300,000  
22 Mike Green Denver $1,300,000  
23 Chad Hiscock Chicago $1,300,000  
24 Kengo Miyake Tampa Bay $1,300,000  
25 Jorge Nunez Houston $1,300,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,066,500
Player Payroll$4,449,500
Current Budget$15,200,000
Projected Balance$4,656,776
  
Average Player Salary$179,786
League Average Salary$274,080
  
Highest Paid Players: 
 1) Jim Wermter$1,300,000
 2) Jose Gaytan$510,000
 3) Paul Rudolph$352,000
 4) Chris Martinez$240,000
 5) Shane Chassion$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,880,255
  
Gate Revenue$0
Season Ticket Revenue$185,856
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,912,000
  
Misc Expenses$0
  
Total Revenue$14,185,856
Total Expenses$3,912,000
BALANCE$14,154,111
LAST SEASON OVERVIEW
Attendance1,041,234
Attendance per Game23,664
Starting Balance$433,521
  
Gate Revenue$569,686
Season Ticket Revenue$471,548
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,117,500
Staff Expenses$1,165,000
Other Expenses$5,312,000
  
Misc Expenses$0
  
Total Revenue$15,041,234
Total Expenses$11,594,500
BALANCE$3,880,255
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,376,500
Player Payroll$9,127,500
Current Budget$15,400,000
Projected Balance-$1,546,988
  
Average Player Salary$340,893
League Average Salary$274,080
  
Highest Paid Players: 
 1) Josh Olson$1,300,000
 2) Chris Phillips$1,300,000
 3) Zach Hoelzer$1,280,000
 4) Manny Orellana$840,000
 5) Edwin Quevedo$730,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,826,321
  
Gate Revenue$0
Season Ticket Revenue$237,468
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$531,500
Other Expenses$4,750,000
  
Misc Expenses$0
  
Total Revenue$14,237,468
Total Expenses$5,281,500
BALANCE$14,782,289
LAST SEASON OVERVIEW
Attendance1,219,721
Attendance per Game27,721
Starting Balance$5,884,928
  
Gate Revenue$640,329
Season Ticket Revenue$579,392
Playoff Revenue$109,489
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,154,000
Staff Expenses$1,381,999
Other Expenses$6,851,818
  
Misc Expenses$0
  
Total Revenue$15,329,210
Total Expenses$15,387,817
BALANCE$5,826,321
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,385,000
Player Payroll$9,809,000
Current Budget$15,200,000
Projected Balance-$31,288
  
Average Player Salary$343,667
League Average Salary$274,080
  
Highest Paid Players: 
 1) Adam Muhammad$3,400,000
 2) Cole Ray$1,560,000
 3) Chad Hiscock$1,300,000
 4) Tyler Anderson$870,000
 5) Keith Higdon$540,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$112,364
  
Gate Revenue$0
Season Ticket Revenue$202,620
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,880,000
  
Misc Expenses$0
  
Total Revenue$14,202,620
Total Expenses$2,880,000
BALANCE$11,434,984
LAST SEASON OVERVIEW
Attendance1,024,132
Attendance per Game23,276
Starting Balance$2,917,197
  
Gate Revenue$502,380
Season Ticket Revenue$521,752
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,423,466
Staff Expenses$1,620,499
Other Expenses$6,785,000
  
Misc Expenses$0
  
Total Revenue$15,024,132
Total Expenses$17,828,965
BALANCE$112,364
DALLAS TEXANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,441,000
Player Payroll$6,795,000
Current Budget$14,900,000
Projected Balance-$1,088,592
  
Average Player Salary$231,212
League Average Salary$274,080
  
Highest Paid Players: 
 1) Joe Levensailor$3,000,000
 2) Brad Woodall$850,000
 3) Todd Parnell$488,000
 4) Bob Hamlyn$260,000
 5) Tony Vadi$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,982,468
  
Gate Revenue$0
Season Ticket Revenue$193,688
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,193,688
Total Expenses$4,500,000
BALANCE$11,676,156
LAST SEASON OVERVIEW
Attendance841,920
Attendance per Game19,135
Starting Balance$1,513,633
  
Gate Revenue$344,456
Season Ticket Revenue$497,464
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,681,067
Staff Expenses$1,507,000
Other Expenses$5,185,018
  
Misc Expenses$0
  
Total Revenue$14,841,920
Total Expenses$14,373,085
BALANCE$1,982,468
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,408,000
Player Payroll$8,430,500
Current Budget$15,200,000
Projected Balance$1,145,120
  
Average Player Salary$353,920
League Average Salary$274,080
  
Highest Paid Players: 
 1) Jon Lund$1,950,000
 2) Ryan Horrocks$1,500,000
 3) Mike Green$1,300,000
 4) Earl Dunbar$1,050,000
 5) Dewey Duggan$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$8,385,111
  
Gate Revenue$0
Season Ticket Revenue$212,564
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$55,500
Other Expenses$3,093,000
  
Misc Expenses$0
  
Total Revenue$14,212,564
Total Expenses$3,148,500
BALANCE$19,449,175
LAST SEASON OVERVIEW
Attendance1,101,150
Attendance per Game25,026
Starting Balance$6,347,274
  
Gate Revenue$545,694
Season Ticket Revenue$555,456
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,562,915
Staff Expenses$1,313,580
Other Expenses$4,186,818
  
Misc Expenses$0
  
Total Revenue$15,101,150
Total Expenses$13,063,313
BALANCE$8,385,111
DETROIT MOTORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,509,500
Player Payroll$2,182,500
Current Budget$15,000,000
Projected Balance$5,527,692
  
Average Player Salary$100,000
League Average Salary$274,080
  
Highest Paid Players: 
 1) Eric Blevins$100,000
 2) Antoine Boyer$100,000
 3) Elijah Charles$100,000
 4) Min-jae Cho$100,000
 5) Jake Cory$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,465,228
  
Gate Revenue$0
Season Ticket Revenue$210,628
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,210,628
Total Expenses$4,500,000
BALANCE$16,175,856
LAST SEASON OVERVIEW
Attendance993,286
Attendance per Game22,575
Starting Balance$1,527,108
  
Gate Revenue$478,838
Season Ticket Revenue$514,448
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$3,097,416
Staff Expenses$1,457,750
Other Expenses$5,500,000
  
Misc Expenses$0
  
Total Revenue$14,993,286
Total Expenses$10,055,166
BALANCE$6,465,228
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,613,000
Player Payroll$7,618,500
Current Budget$15,400,000
Projected Balance$569,376
  
Average Player Salary$297,630
League Average Salary$274,080
  
Highest Paid Players: 
 1) Sam Conroy$2,100,000
 2) Joe Higgins$2,000,000
 3) Jesse Steele$1,000,000
 4) Diego Rodriquez$500,000
 5) Manny Ramirez$236,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$930,700
  
Gate Revenue$0
Season Ticket Revenue$233,640
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$27,000
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,233,640
Total Expenses$4,527,000
BALANCE$10,637,340
LAST SEASON OVERVIEW
Attendance1,390,754
Attendance per Game31,608
Starting Balance$857,439
  
Gate Revenue$789,494
Season Ticket Revenue$601,260
Playoff Revenue$364,374
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,205,289
Staff Expenses$2,822,033
Other Expenses$5,654,545
  
Misc Expenses$1,000,000
  
Total Revenue$15,755,128
Total Expenses$16,681,867
BALANCE$930,700
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,422,500
Player Payroll$9,315,500
Current Budget$15,600,000
Projected Balance$479,088
  
Average Player Salary$353,571
League Average Salary$274,080
  
Highest Paid Players: 
 1) Jonathan Thornton$2,280,000
 2) Jorge Nunez$1,300,000
 3) Nate Ramos$1,300,000
 4) Tim DeVries$1,000,000
 5) Luke Whalen$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,159,737
  
Gate Revenue$0
Season Ticket Revenue$291,412
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$115,500
Other Expenses$3,224,000
  
Misc Expenses$0
  
Total Revenue$14,291,412
Total Expenses$3,339,500
BALANCE$14,111,649
LAST SEASON OVERVIEW
Attendance1,483,134
Attendance per Game33,708
Starting Balance$4,559,287
  
Gate Revenue$804,786
Season Ticket Revenue$678,348
Playoff Revenue$152,406
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,562,637
Staff Expenses$1,119,499
Other Expenses$6,352,954
  
Misc Expenses$0
  
Total Revenue$15,635,540
Total Expenses$17,035,090
BALANCE$3,159,737
LAS VEGAS ACES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,378,000
Player Payroll$8,232,000
Current Budget$15,400,000
Projected Balance-$225,212
  
Average Player Salary$317,857
League Average Salary$274,080
  
Highest Paid Players: 
 1) Howie Park$2,500,000
 2) Tae-gyoon Moon$1,800,000
 3) Nate Kelley$1,400,000
 4) Matt McFadyen$800,000
 5) Jose Aguilar$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$901,457
  
Gate Revenue$0
Season Ticket Revenue$243,056
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$75,000
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$14,243,056
Total Expenses$5,075,000
BALANCE$10,069,513
LAST SEASON OVERVIEW
Attendance1,397,398
Attendance per Game31,759
Starting Balance$1,464,720
  
Gate Revenue$830,502
Season Ticket Revenue$566,896
Playoff Revenue$443,149
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,117,310
Staff Expenses$1,286,500
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$15,840,547
Total Expenses$16,403,810
BALANCE$901,457
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team Focus
Staff Payroll$1,298,000
Player Payroll$8,621,500
Current Budget$15,200,000
Projected Balance$671,985
  
Average Player Salary$328,786
League Average Salary$274,080
  
Highest Paid Players: 
 1) Luke Dickerson$1,570,000
 2) David Gandarilla$1,360,000
 3) Jared Blodgett$1,300,000
 4) Andrew Schumacher$1,300,000
 5) Katsutaka Ozawa$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$42,335
  
Gate Revenue$0
Season Ticket Revenue$190,916
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,861,243
  
Misc Expenses$0
  
Total Revenue$14,190,916
Total Expenses$3,861,243
BALANCE$10,372,008
LAST SEASON OVERVIEW
Attendance1,121,505
Attendance per Game25,489
Starting Balance-$76,334
  
Gate Revenue$625,669
Season Ticket Revenue$495,836
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,352,836
Staff Expenses$1,365,000
Other Expenses$4,285,000
  
Misc Expenses$0
  
Total Revenue$15,121,505
Total Expenses$15,002,836
BALANCE$42,335
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,339,500
Player Payroll$5,294,500
Current Budget$15,200,000
Projected Balance$2,985,412
  
Average Player Salary$245,385
League Average Salary$274,080
  
Highest Paid Players: 
 1) Bill Dingwell$2,300,000
 2) Ryan Burns$1,100,000
 3) Jeremy Miller$680,000
 4) Ryan Atkinson$100,000
 5) Frank Bolster$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1,051,882
  
Gate Revenue$0
Season Ticket Revenue$217,492
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$2,844,784
  
Misc Expenses$0
  
Total Revenue$14,217,492
Total Expenses$2,844,784
BALANCE$10,320,826
LAST SEASON OVERVIEW
Attendance1,109,166
Attendance per Game25,208
Starting Balance-$465,592
  
Gate Revenue$542,446
Season Ticket Revenue$566,720
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,659,262
Staff Expenses$1,339,194
Other Expenses$4,697,000
  
Misc Expenses$0
  
Total Revenue$15,109,166
Total Expenses$15,695,456
BALANCE-$1,051,882
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$991,000
Player Payroll$4,032,000
Current Budget$15,400,000
Projected Balance$4,544,024
  
Average Player Salary$197,087
League Average Salary$274,080
  
Highest Paid Players: 
 1) Steve Estrada$925,000
 2) James Queen$810,000
 3) Brian Castetter$450,000
 4) Chris Coleman$240,000
 5) John Stuart$188,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,918,313
  
Gate Revenue$0
Season Ticket Revenue$213,444
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,936,000
  
Misc Expenses$0
  
Total Revenue$14,213,444
Total Expenses$3,936,000
BALANCE$13,195,757
LAST SEASON OVERVIEW
Attendance1,346,333
Attendance per Game30,598
Starting Balance$2,612,102
  
Gate Revenue$796,113
Season Ticket Revenue$550,220
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,459,874
Staff Expenses$987,273
Other Expenses$7,592,975
  
Misc Expenses$0
  
Total Revenue$15,346,333
Total Expenses$15,040,122
BALANCE$2,918,313
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,383,500
Player Payroll$7,653,000
Current Budget$15,000,000
Projected Balance-$2,735,150
  
Average Player Salary$232,158
League Average Salary$274,080
  
Highest Paid Players: 
 1) Wilfredo Maldonado$4,000,000
 2) Jeff Schroeder$710,000
 3) Bill Garcia$300,000
 4) Joey Kroll$280,000
 5) Ron Ingram$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$18,782,889
  
Gate Revenue$0
Season Ticket Revenue$169,620
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$17,000
Other Expenses$6,950,474
  
Misc Expenses$0
  
Total Revenue$14,169,620
Total Expenses$6,967,474
BALANCE$25,985,035
LAST SEASON OVERVIEW
Attendance934,071
Attendance per Game21,229
Starting Balance$14,331,432
  
Gate Revenue$435,727
Season Ticket Revenue$498,344
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,717,433
Staff Expenses$1,441,499
Other Expenses$4,323,682
  
Misc Expenses$0
  
Total Revenue$14,934,071
Total Expenses$10,482,614
BALANCE$18,782,889
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,385,500
Player Payroll$6,519,000
Current Budget$15,200,000
Projected Balance$1,500,012
  
Average Player Salary$250,714
League Average Salary$274,080
  
Highest Paid Players: 
 1) Chris Phillips$1,000,000
 2) Jay Williams$1,000,000
 3) Andy Kifer$800,000
 4) Kosho Otani$630,000
 5) Aaron Sales$500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$201,662
  
Gate Revenue$0
Season Ticket Revenue$200,420
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$19,000
Other Expenses$4,650,000
  
Misc Expenses$0
  
Total Revenue$14,200,420
Total Expenses$4,669,000
BALANCE$9,733,082
LAST SEASON OVERVIEW
Attendance1,090,821
Attendance per Game24,791
Starting Balance$733,545
  
Gate Revenue$607,349
Season Ticket Revenue$483,472
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,564,205
Staff Expenses$1,348,499
Other Expenses$5,710,000
  
Misc Expenses$0
  
Total Revenue$15,090,821
Total Expenses$15,622,704
BALANCE$201,662
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,737,500
Player Payroll$8,603,000
Current Budget$15,200,000
Projected Balance-$786,124
  
Average Player Salary$313,931
League Average Salary$274,080
  
Highest Paid Players: 
 1) Mike Greene$1,500,000
 2) Paul Easterling$1,300,000
 3) Will Bruhn$1,000,000
 4) Julius Walker$1,000,000
 5) Kevin Williams$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,594,079
  
Gate Revenue$0
Season Ticket Revenue$216,436
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,250,000
  
Misc Expenses$0
  
Total Revenue$14,216,436
Total Expenses$3,250,000
BALANCE$13,560,515
LAST SEASON OVERVIEW
Attendance1,192,383
Attendance per Game27,100
Starting Balance$1,594,664
  
Gate Revenue$665,087
Season Ticket Revenue$527,296
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,116,150
Staff Expenses$1,659,000
Other Expenses$4,417,818
  
Misc Expenses$0
  
Total Revenue$15,192,383
Total Expenses$14,192,968
BALANCE$2,594,079
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,198,000
Player Payroll$8,098,500
Current Budget$15,600,000
Projected Balance$2,436,874
  
Average Player Salary$327,778
League Average Salary$274,080
  
Highest Paid Players: 
 1) John Hunter$3,000,000
 2) Kengo Miyake$1,300,000
 3) Darnell Phillips$1,300,000
 4) Dave Miller$800,000
 5) Terry Tyson$250,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,367,342
  
Gate Revenue$0
Season Ticket Revenue$283,404
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$2,000
Staff Expenses$46,000
Other Expenses$1,904,462
  
Misc Expenses$0
  
Total Revenue$14,283,404
Total Expenses$1,952,462
BALANCE$13,698,284
LAST SEASON OVERVIEW
Attendance1,461,814
Attendance per Game33,223
Starting Balance$3,425,676
  
Gate Revenue$753,194
Season Ticket Revenue$708,620
Playoff Revenue$411,641
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,360,565
Staff Expenses$1,025,500
Other Expenses$7,545,724
  
Misc Expenses-$1,000,000
  
Total Revenue$15,873,455
Total Expenses$16,931,789
BALANCE$1,367,342
TORONTO TITANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,100,500
Player Payroll$3,623,500
Current Budget$14,900,000
Projected Balance$4,901,900
  
Average Player Salary$178,700
League Average Salary$274,080
  
Highest Paid Players: 
 1) Malachi Thompson$550,000
 2) Josh Columbus$432,000
 3) Craig Wells$380,000
 4) John Maguire$360,000
 5) Erik Ringer$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$8,599,422
  
Gate Revenue$0
Season Ticket Revenue$204,732
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$14,204,732
Total Expenses$3,000,000
BALANCE$19,804,154
LAST SEASON OVERVIEW
Attendance895,938
Attendance per Game20,362
Starting Balance$5,779,239
  
Gate Revenue$396,054
Season Ticket Revenue$499,884
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,570,597
Staff Expenses$1,008,613
Other Expenses$4,496,545
  
Misc Expenses$0
  
Total Revenue$14,895,938
Total Expenses$12,075,755
BALANCE$8,599,422
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,157,500
Player Payroll$7,675,500
Current Budget$15,600,000
Projected Balance$2,177,860
  
Average Player Salary$317,040
League Average Salary$274,080
  
Highest Paid Players: 
 1) Ron Clous$2,920,000
 2) Gennaro Velo$2,100,000
 3) Matt Carver$600,000
 4) Rafael Angulo$156,000
 5) Steve Abraham$150,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$12,313,892
  
Gate Revenue$0
Season Ticket Revenue$286,264
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$123,500
Other Expenses$2,600,000
  
Misc Expenses$0
  
Total Revenue$14,286,264
Total Expenses$2,723,500
BALANCE$23,876,656
LAST SEASON OVERVIEW
Attendance1,490,627
Attendance per Game33,878
Starting Balance$10,273,516
  
Gate Revenue$796,351
Season Ticket Revenue$694,276
Playoff Revenue$438,799
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,036,550
Staff Expenses$1,372,500
Other Expenses$3,480,000
  
Misc Expenses$0
  
Total Revenue$15,929,426
Total Expenses$13,889,050
BALANCE$12,313,892
Wednesday, January 22nd , 2025 - OOTP Baseball 25.11 Build 103