| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $995,500 |
| Player Payroll | $7,956,000 |
| Current Budget | $15,600,000 |
| Projected Balance | -$1,343,572 |
| | |
| Average Player Salary | $307,037 |
| League Average Salary | $261,493 |
| | |
| Highest Paid Players: | |
| 1) John Hunter | $3,000,000 |
| 2) Kengo Miyake | $1,300,000 |
| 3) Dave Miller | $1,000,000 |
| 4) Mahir Ezrahi | $690,000 |
| 5) Kyle Bates | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,425,676 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $260,216 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,260,216 |
| Total Expenses | $6,750,000 |
| BALANCE | $10,935,892 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,499,202 |
| Attendance per Game | 34,073 |
| Starting Balance | $4,088,486 |
| | |
| Gate Revenue | $778,878 |
| Season Ticket Revenue | $720,324 |
| Playoff Revenue | $147,989 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,301,273 |
| Staff Expenses | $1,011,000 |
| Other Expenses | $7,997,728 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,647,191 |
| Total Expenses | $16,310,001 |
| BALANCE | $3,425,676 |
|
