| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,094,500 |
| Player Payroll | $8,707,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $527,276 |
| | |
| Average Player Salary | $340,786 |
| League Average Salary | $261,493 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Thornton | $2,280,000 |
| 2) Nate Ramos | $1,300,000 |
| 3) Tim DeVries | $1,000,000 |
| 4) Luke Whalen | $1,000,000 |
| 5) Ricardo Santana | $830,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,559,287 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $263,604 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,815,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,263,604 |
| Total Expenses | $4,815,500 |
| BALANCE | $14,007,391 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,496,168 |
| Attendance per Game | 34,004 |
| Starting Balance | $5,823,452 |
| | |
| Gate Revenue | $854,824 |
| Season Ticket Revenue | $641,344 |
| Playoff Revenue | $112,416 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,756,139 |
| Staff Expenses | $1,009,500 |
| Other Expenses | $6,107,110 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,608,584 |
| Total Expenses | $16,872,749 |
| BALANCE | $4,559,287 |
|
