| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,298,000 |
| Player Payroll | $7,275,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,848,192 |
| | |
| Average Player Salary | $278,741 |
| League Average Salary | $261,493 |
| | |
| Highest Paid Players: | |
| 1) Jon Lund | $1,950,000 |
| 2) Mike Green | $1,300,000 |
| 3) Alfredo Negrete | $1,000,000 |
| 4) Katsutaka Ozawa | $650,000 |
| 5) Dave Shook | $378,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,347,274 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $217,184 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,155,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,217,184 |
| Total Expenses | $3,155,000 |
| BALANCE | $17,409,458 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,196,328 |
| Attendance per Game | 27,189 |
| Starting Balance | $4,395,737 |
| | |
| Gate Revenue | $687,204 |
| Season Ticket Revenue | $509,124 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,616,109 |
| Staff Expenses | $1,455,091 |
| Other Expenses | $4,173,591 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,196,328 |
| Total Expenses | $13,244,791 |
| BALANCE | $6,347,274 |
|
