| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,749,500 |
| Player Payroll | $6,362,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$71,960 |
| | |
| Average Player Salary | $271,200 |
| League Average Salary | $261,493 |
| | |
| Highest Paid Players: | |
| 1) Sam Conroy | $2,500,000 |
| 2) Byron Schroder | $1,000,000 |
| 3) Diego Rodriquez | $500,000 |
| 4) Zack Taylor | $350,000 |
| 5) Joey Kroll | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $857,439 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $224,136 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $608,500 |
| Other Expenses | $4,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,224,136 |
| Total Expenses | $5,268,500 |
| BALANCE | $9,813,075 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,170,454 |
| Attendance per Game | 26,601 |
| Starting Balance | $200,888 |
| | |
| Gate Revenue | $587,190 |
| Season Ticket Revenue | $583,264 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,809,376 |
| Staff Expenses | $2,139,163 |
| Other Expenses | $7,065,364 |
| | |
| Misc Expenses | $500,000 |
| | |
| Total Revenue | $15,170,454 |
| Total Expenses | $15,013,903 |
| BALANCE | $857,439 |
|
