| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,457,750 |
| Player Payroll | $2,132,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $5,907,054 |
| | |
| Average Player Salary | $111,364 |
| League Average Salary | $261,493 |
| | |
| Highest Paid Players: | |
| 1) Adam Falco | $350,000 |
| 2) Andy Bender | $100,000 |
| 3) Antoine Boyer | $100,000 |
| 4) Andy Burton | $100,000 |
| 5) Elijah Charles | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,527,108 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $206,976 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,206,976 |
| Total Expenses | $4,500,000 |
| BALANCE | $11,234,084 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 961,170 |
| Attendance per Game | 21,845 |
| Starting Balance | -$222,665 |
| | |
| Gate Revenue | $425,470 |
| Season Ticket Revenue | $535,700 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,370,647 |
| Staff Expenses | $1,410,750 |
| Other Expenses | $5,430,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,961,170 |
| Total Expenses | $13,211,397 |
| BALANCE | $1,527,108 |
|
