| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,382,000 |
| Player Payroll | $7,206,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $160,228 |
| | |
| Average Player Salary | $238,606 |
| League Average Salary | $261,493 |
| | |
| Highest Paid Players: | |
| 1) Zach Hoelzer | $1,280,000 |
| 2) Jose Gaytan | $1,000,000 |
| 3) Manny Orellana | $830,000 |
| 4) Edwin Quevedo | $748,000 |
| 5) Justin Barbee | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,884,928 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $221,364 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,770,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,221,364 |
| Total Expenses | $5,770,000 |
| BALANCE | $14,336,292 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,251,335 |
| Attendance per Game | 28,439 |
| Starting Balance | $2,744,227 |
| | |
| Gate Revenue | $667,279 |
| Season Ticket Revenue | $584,056 |
| Playoff Revenue | $183,309 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,415,602 |
| Staff Expenses | $1,201,750 |
| Other Expenses | $4,676,591 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,434,644 |
| Total Expenses | $12,293,943 |
| BALANCE | $5,884,928 |
|
