PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2011
BNN Index | PBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Los Angeles Knights $9,597,500
2 Houston Mavericks $8,707,000
3 Chicago Blackhawks $8,505,500
4 San Francisco Peanuts $8,341,000
5 Tampa Bay Thunder $7,956,000
6 Miami Sun Sox $7,851,000
7 Denver Cutthroats $7,275,500
8 Dallas Texans $7,235,000
9 Boston Shamrocks $7,206,000
10 St. Louis Lions $7,105,500
11 Las Vegas Aces $7,082,500
12 Washington Warriors $6,424,000
13 El Paso Diablos $6,362,500
14 Atlanta Pilots $4,814,000
15 Toronto Titans $4,299,500
16 New York City Blues $3,925,500
17 Philadelphia Keystones $3,472,500
18 Detroit Motors $2,132,500
Rank Team Attendance
1 Tampa Bay Thunder 1,499,202
2 Houston Mavericks 1,496,168
3 Las Vegas Aces 1,421,634
4 St. Louis Lions 1,302,045
5 Boston Shamrocks 1,251,335
6 Washington Warriors 1,244,222
7 Denver Cutthroats 1,196,328
8 Chicago Blackhawks 1,187,926
9 El Paso Diablos 1,170,454
10 New York City Blues 1,040,422
11 Miami Sun Sox 1,033,274
12 Atlanta Pilots 1,026,858
13 San Francisco Peanuts 1,015,475
14 Dallas Texans 973,799
15 Los Angeles Knights 970,974
16 Detroit Motors 961,170
17 Philadelphia Keystones 953,780
18 Toronto Titans 864,364
Rank Team Gate Revenue
1 Las Vegas Aces $861,250
2 Houston Mavericks $854,824
3 St. Louis Lions $797,673
4 Tampa Bay Thunder $778,878
5 Washington Warriors $767,350
6 Denver Cutthroats $687,204
7 Boston Shamrocks $667,279
8 Chicago Blackhawks $634,142
9 El Paso Diablos $587,190
10 New York City Blues $554,354
11 Atlanta Pilots $523,322
12 San Francisco Peanuts $514,315
13 Dallas Texans $460,627
14 Miami Sun Sox $438,306
15 Philadelphia Keystones $432,952
16 Detroit Motors $425,470
17 Los Angeles Knights $415,474
18 Toronto Titans $410,020
Rank Team Season Tickets
1 Tampa Bay Thunder $720,324
2 Houston Mavericks $641,344
3 Miami Sun Sox $594,968
4 Boston Shamrocks $584,056
5 El Paso Diablos $583,264
6 Las Vegas Aces $560,384
7 Los Angeles Knights $555,500
8 Chicago Blackhawks $553,784
9 Detroit Motors $535,700
10 Philadelphia Keystones $520,828
11 Dallas Texans $513,172
12 Denver Cutthroats $509,124
13 St. Louis Lions $504,372
14 Atlanta Pilots $503,536
15 San Francisco Peanuts $501,160
16 New York City Blues $486,068
17 Washington Warriors $476,872
18 Toronto Titans $454,344
Rank Team Media Revenue
1 Denver Cutthroats $14,000,000
2 Chicago Blackhawks $14,000,000
3 Boston Shamrocks $14,000,000
4 Toronto Titans $14,000,000
5 Philadelphia Keystones $14,000,000
6 Detroit Motors $14,000,000
7 Dallas Texans $14,000,000
8 St. Louis Lions $14,000,000
9 Atlanta Pilots $14,000,000
10 Miami Sun Sox $14,000,000
11 Tampa Bay Thunder $14,000,000
12 Washington Warriors $14,000,000
13 Los Angeles Knights $14,000,000
14 Las Vegas Aces $14,000,000
15 El Paso Diablos $14,000,000
16 San Francisco Peanuts $14,000,000
17 Houston Mavericks $14,000,000
18 New York City Blues $14,000,000
Rank Team Merchandising
1 Denver Cutthroats $0
2 Chicago Blackhawks $0
3 Boston Shamrocks $0
4 Toronto Titans $0
5 Philadelphia Keystones $0
6 Detroit Motors $0
7 Dallas Texans $0
8 St. Louis Lions $0
9 Atlanta Pilots $0
10 Miami Sun Sox $0
11 Tampa Bay Thunder $0
12 Washington Warriors $0
13 Los Angeles Knights $0
14 Las Vegas Aces $0
15 El Paso Diablos $0
16 San Francisco Peanuts $0
17 Houston Mavericks $0
18 New York City Blues $0
Rank Team Total Revenue
1 Las Vegas Aces $15,938,749
2 Tampa Bay Thunder $15,647,191
3 Washington Warriors $15,646,684
4 St. Louis Lions $15,631,106
5 Houston Mavericks $15,608,584
6 Boston Shamrocks $15,434,644
7 Denver Cutthroats $15,196,328
8 Chicago Blackhawks $15,187,926
9 El Paso Diablos $15,170,454
10 New York City Blues $15,040,422
11 Miami Sun Sox $15,033,274
12 Atlanta Pilots $15,026,858
13 San Francisco Peanuts $15,015,475
14 Dallas Texans $14,973,799
15 Los Angeles Knights $14,970,974
16 Detroit Motors $14,961,170
17 Philadelphia Keystones $14,953,780
18 Toronto Titans $14,864,364
Rank Team Total Expenses
1 Las Vegas Aces $17,198,479
2 Houston Mavericks $16,872,749
3 Dallas Texans $16,439,748
4 Tampa Bay Thunder $16,310,001
5 San Francisco Peanuts $16,272,584
6 Miami Sun Sox $15,911,393
7 Los Angeles Knights $15,225,641
8 El Paso Diablos $15,013,903
9 St. Louis Lions $15,002,977
10 Chicago Blackhawks $14,845,264
11 Atlanta Pilots $14,752,641
12 New York City Blues $13,682,568
13 Denver Cutthroats $13,244,791
14 Detroit Motors $13,211,397
15 Toronto Titans $12,995,635
16 Boston Shamrocks $12,293,943
17 Washington Warriors $12,283,939
18 Philadelphia Keystones $9,095,365
Rank Team Current Budget
1 Tampa Bay Thunder $15,600,000
2 Houston Mavericks $15,600,000
3 Las Vegas Aces $15,600,000
4 St. Louis Lions $15,400,000
5 Boston Shamrocks $15,400,000
6 Washington Warriors $15,400,000
7 Denver Cutthroats $15,200,000
8 Chicago Blackhawks $15,200,000
9 Atlanta Pilots $15,200,000
10 Miami Sun Sox $15,200,000
11 El Paso Diablos $15,200,000
12 San Francisco Peanuts $15,200,000
13 New York City Blues $15,200,000
14 Philadelphia Keystones $15,000,000
15 Dallas Texans $15,000,000
16 Detroit Motors $15,000,000
17 Los Angeles Knights $15,000,000
18 Toronto Titans $14,900,000
Rank Player Team Salary  
1 Adam Muhammad Chicago $3,400,000  
2 John Hunter Tampa Bay $3,000,000  
3 Joe Levensailor Dallas $3,000,000  
4 Ron Clous Washington $2,920,000  
5 Sam Conroy El Paso $2,500,000  
6 Howie Park Miami $2,500,000  
7 Bill Dingwell Miami $2,300,000  
8 Jonathan Thornton Houston $2,280,000  
9 Tae-gyoon Moon Las Vegas $2,000,000  
10 Jon Lund Denver $1,950,000  
11 Cole Ray Chicago $1,860,000  
12 Dustin Denmark Las Vegas $1,750,000  
13 Mike Greene St. Louis $1,610,000  
14 Nate Kelley Las Vegas $1,400,000  
15 Jared Blodgett Los Angeles $1,300,000  
16 Bobby Brown Washington $1,300,000  
17 Mike Green Denver $1,300,000  
18 Kengo Miyake Tampa Bay $1,300,000  
19 David Quezada Atlanta $1,300,000  
20 Nate Ramos Houston $1,300,000  
21 Andrew Schumacher Los Angeles $1,300,000  
22 Zach Hoelzer Boston $1,280,000  
23 David Gandarilla Los Angeles $1,260,000  
24 Brian Castetter San Francisco $1,230,000  
25 Jesse Byrd Miami $1,100,000  
ATLANTA PILOTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,160,500
Player Payroll$4,814,000
Current Budget$15,200,000
Projected Balance$3,616,964
  
Average Player Salary$189,034
League Average Salary$261,493
  
Highest Paid Players: 
 1) David Quezada$1,300,000
 2) Matt McFadyen$850,000
 3) Craig Wells$400,000
 4) Andres Quintana$300,000
 5) Chris Martinez$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$433,521
  
Gate Revenue$0
Season Ticket Revenue$187,880
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,112,000
  
Misc Expenses$0
  
Total Revenue$14,187,880
Total Expenses$4,112,000
BALANCE$10,509,401
LAST SEASON OVERVIEW
Attendance1,026,858
Attendance per Game23,338
Starting Balance$159,304
  
Gate Revenue$523,322
Season Ticket Revenue$503,536
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,613,141
Staff Expenses$1,542,499
Other Expenses$6,597,001
  
Misc Expenses$0
  
Total Revenue$15,026,858
Total Expenses$14,752,641
BALANCE$433,521
BOSTON SHAMROCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,382,000
Player Payroll$7,206,000
Current Budget$15,400,000
Projected Balance$160,228
  
Average Player Salary$238,606
League Average Salary$261,493
  
Highest Paid Players: 
 1) Zach Hoelzer$1,280,000
 2) Jose Gaytan$1,000,000
 3) Manny Orellana$830,000
 4) Edwin Quevedo$748,000
 5) Justin Barbee$550,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,884,928
  
Gate Revenue$0
Season Ticket Revenue$221,364
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,770,000
  
Misc Expenses$0
  
Total Revenue$14,221,364
Total Expenses$5,770,000
BALANCE$14,336,292
LAST SEASON OVERVIEW
Attendance1,251,335
Attendance per Game28,439
Starting Balance$2,744,227
  
Gate Revenue$667,279
Season Ticket Revenue$584,056
Playoff Revenue$183,309
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,415,602
Staff Expenses$1,201,750
Other Expenses$4,676,591
  
Misc Expenses$0
  
Total Revenue$15,434,644
Total Expenses$12,293,943
BALANCE$5,884,928
CHICAGO BLACKHAWKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,620,500
Player Payroll$8,505,500
Current Budget$15,200,000
Projected Balance-$2,041,820
  
Average Player Salary$303,000
League Average Salary$261,493
  
Highest Paid Players: 
 1) Adam Muhammad$3,400,000
 2) Cole Ray$1,860,000
 3) Tyler Anderson$880,000
 4) Isaiah Hoffman$240,000
 5) Gerard Beairsto$210,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,917,197
  
Gate Revenue$0
Season Ticket Revenue$208,296
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$5,250,000
  
Misc Expenses$0
  
Total Revenue$14,208,296
Total Expenses$5,250,000
BALANCE$11,875,493
LAST SEASON OVERVIEW
Attendance1,187,926
Attendance per Game26,998
Starting Balance$2,574,535
  
Gate Revenue$634,142
Season Ticket Revenue$553,784
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,407,220
Staff Expenses$1,642,499
Other Expenses$7,795,545
  
Misc Expenses$0
  
Total Revenue$15,187,926
Total Expenses$14,845,264
BALANCE$2,917,197
DALLAS TEXANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,476,000
Player Payroll$7,235,000
Current Budget$15,000,000
Projected Balance$315,300
  
Average Player Salary$260,323
League Average Salary$261,493
  
Highest Paid Players: 
 1) Joe Levensailor$3,000,000
 2) Jose Giraldo$900,000
 3) Brad Woodall$850,000
 4) Todd Parnell$488,000
 5) Tony Vadi$232,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,513,633
  
Gate Revenue$0
Season Ticket Revenue$196,460
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,544,200
  
Misc Expenses$0
  
Total Revenue$14,196,460
Total Expenses$4,544,200
BALANCE$11,165,893
LAST SEASON OVERVIEW
Attendance973,799
Attendance per Game22,132
Starting Balance$2,979,582
  
Gate Revenue$460,627
Season Ticket Revenue$513,172
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,305,788
Staff Expenses$1,528,051
Other Expenses$5,605,909
  
Misc Expenses$0
  
Total Revenue$14,973,799
Total Expenses$16,439,748
BALANCE$1,513,633
DENVER CUTTHROATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,298,000
Player Payroll$7,275,500
Current Budget$15,200,000
Projected Balance$2,848,192
  
Average Player Salary$278,741
League Average Salary$261,493
  
Highest Paid Players: 
 1) Jon Lund$1,950,000
 2) Mike Green$1,300,000
 3) Alfredo Negrete$1,000,000
 4) Katsutaka Ozawa$650,000
 5) Dave Shook$378,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,347,274
  
Gate Revenue$0
Season Ticket Revenue$217,184
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,155,000
  
Misc Expenses$0
  
Total Revenue$14,217,184
Total Expenses$3,155,000
BALANCE$17,409,458
LAST SEASON OVERVIEW
Attendance1,196,328
Attendance per Game27,189
Starting Balance$4,395,737
  
Gate Revenue$687,204
Season Ticket Revenue$509,124
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,616,109
Staff Expenses$1,455,091
Other Expenses$4,173,591
  
Misc Expenses$0
  
Total Revenue$15,196,328
Total Expenses$13,244,791
BALANCE$6,347,274
DETROIT MOTORS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$1,457,750
Player Payroll$2,132,500
Current Budget$15,000,000
Projected Balance$5,907,054
  
Average Player Salary$111,364
League Average Salary$261,493
  
Highest Paid Players: 
 1) Adam Falco$350,000
 2) Andy Bender$100,000
 3) Antoine Boyer$100,000
 4) Andy Burton$100,000
 5) Elijah Charles$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,527,108
  
Gate Revenue$0
Season Ticket Revenue$206,976
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,500,000
  
Misc Expenses$0
  
Total Revenue$14,206,976
Total Expenses$4,500,000
BALANCE$11,234,084
LAST SEASON OVERVIEW
Attendance961,170
Attendance per Game21,845
Starting Balance-$222,665
  
Gate Revenue$425,470
Season Ticket Revenue$535,700
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$6,370,647
Staff Expenses$1,410,750
Other Expenses$5,430,000
  
Misc Expenses$0
  
Total Revenue$14,961,170
Total Expenses$13,211,397
BALANCE$1,527,108
EL PASO DIABLOS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,749,500
Player Payroll$6,362,500
Current Budget$15,200,000
Projected Balance-$71,960
  
Average Player Salary$271,200
League Average Salary$261,493
  
Highest Paid Players: 
 1) Sam Conroy$2,500,000
 2) Byron Schroder$1,000,000
 3) Diego Rodriquez$500,000
 4) Zack Taylor$350,000
 5) Joey Kroll$280,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$857,439
  
Gate Revenue$0
Season Ticket Revenue$224,136
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$10,000
Staff Expenses$608,500
Other Expenses$4,650,000
  
Misc Expenses$0
  
Total Revenue$14,224,136
Total Expenses$5,268,500
BALANCE$9,813,075
LAST SEASON OVERVIEW
Attendance1,170,454
Attendance per Game26,601
Starting Balance$200,888
  
Gate Revenue$587,190
Season Ticket Revenue$583,264
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$5,809,376
Staff Expenses$2,139,163
Other Expenses$7,065,364
  
Misc Expenses$500,000
  
Total Revenue$15,170,454
Total Expenses$15,013,903
BALANCE$857,439
HOUSTON MAVERICKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,094,500
Player Payroll$8,707,000
Current Budget$15,600,000
Projected Balance$527,276
  
Average Player Salary$340,786
League Average Salary$261,493
  
Highest Paid Players: 
 1) Jonathan Thornton$2,280,000
 2) Nate Ramos$1,300,000
 3) Tim DeVries$1,000,000
 4) Luke Whalen$1,000,000
 5) Ricardo Santana$830,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,559,287
  
Gate Revenue$0
Season Ticket Revenue$263,604
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,815,500
  
Misc Expenses$0
  
Total Revenue$14,263,604
Total Expenses$4,815,500
BALANCE$14,007,391
LAST SEASON OVERVIEW
Attendance1,496,168
Attendance per Game34,004
Starting Balance$5,823,452
  
Gate Revenue$854,824
Season Ticket Revenue$641,344
Playoff Revenue$112,416
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,756,139
Staff Expenses$1,009,500
Other Expenses$6,107,110
  
Misc Expenses$0
  
Total Revenue$15,608,584
Total Expenses$16,872,749
BALANCE$4,559,287
LAS VEGAS ACES
GENERAL INFORMATION
Team Focus
Staff Payroll$1,280,000
Player Payroll$7,082,500
Current Budget$15,600,000
Projected Balance-$982,972
  
Average Player Salary$336,364
League Average Salary$261,493
  
Highest Paid Players: 
 1) Tae-gyoon Moon$2,000,000
 2) Dustin Denmark$1,750,000
 3) Nate Kelley$1,400,000
 4) Rico Abreu$450,000
 5) Jared Booth$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,464,720
  
Gate Revenue$0
Season Ticket Revenue$228,448
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$180,000
Staff Expenses$0
Other Expenses$5,750,000
  
Misc Expenses$0
  
Total Revenue$14,228,448
Total Expenses$5,930,000
BALANCE$9,763,168
LAST SEASON OVERVIEW
Attendance1,421,634
Attendance per Game32,310
Starting Balance$3,724,450
  
Gate Revenue$861,250
Season Ticket Revenue$560,384
Playoff Revenue$517,115
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,746,888
Staff Expenses$1,092,500
Other Expenses$6,359,091
  
Misc Expenses-$1,000,000
  
Total Revenue$15,938,749
Total Expenses$17,198,479
BALANCE$1,464,720
LOS ANGELES KNIGHTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,365,000
Player Payroll$9,597,500
Current Budget$15,000,000
Projected Balance$961,148
  
Average Player Salary$377,111
League Average Salary$261,493
  
Highest Paid Players: 
 1) Jared Blodgett$1,300,000
 2) Andrew Schumacher$1,300,000
 3) David Gandarilla$1,260,000
 4) Dan Weiss$1,100,000
 5) Brent Farwell$980,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$76,334
  
Gate Revenue$0
Season Ticket Revenue$195,580
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$55,000
Staff Expenses$0
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$14,195,580
Total Expenses$3,055,000
BALANCE$11,064,246
LAST SEASON OVERVIEW
Attendance970,974
Attendance per Game22,068
Starting Balance$178,333
  
Gate Revenue$415,474
Season Ticket Revenue$555,500
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,192,204
Staff Expenses$1,355,482
Other Expenses$5,677,955
  
Misc Expenses$0
  
Total Revenue$14,970,974
Total Expenses$15,225,641
BALANCE-$76,334
MIAMI SUN SOX
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,314,500
Player Payroll$7,851,000
Current Budget$15,200,000
Projected Balance$787,116
  
Average Player Salary$334,074
League Average Salary$261,493
  
Highest Paid Players: 
 1) Howie Park$2,500,000
 2) Bill Dingwell$2,300,000
 3) Jesse Byrd$1,100,000
 4) Jeremy Miller$680,000
 5) Shelby Crabtree$240,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$465,592
  
Gate Revenue$0
Season Ticket Revenue$224,620
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$20,000
Staff Expenses$0
Other Expenses$2,700,000
  
Misc Expenses$0
  
Total Revenue$14,224,620
Total Expenses$2,720,000
BALANCE$11,039,028
LAST SEASON OVERVIEW
Attendance1,033,274
Attendance per Game23,484
Starting Balance$412,527
  
Gate Revenue$438,306
Season Ticket Revenue$594,968
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$9,794,893
Staff Expenses$1,316,500
Other Expenses$4,800,000
  
Misc Expenses$0
  
Total Revenue$15,033,274
Total Expenses$15,911,393
BALANCE-$465,592
NEW YORK CITY BLUES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$957,000
Player Payroll$3,925,500
Current Budget$15,200,000
Projected Balance$3,669,740
  
Average Player Salary$157,486
League Average Salary$261,493
  
Highest Paid Players: 
 1) James Queen$810,000
 2) Kevin Phillips$770,000
 3) Jarred Grubic$222,000
 4) Dave Kershner$202,000
 5) Bill Kuhn$196,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,612,102
  
Gate Revenue$0
Season Ticket Revenue$203,104
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,499,680
  
Misc Expenses$0
  
Total Revenue$14,203,104
Total Expenses$4,499,680
BALANCE$12,315,526
LAST SEASON OVERVIEW
Attendance1,040,422
Attendance per Game23,646
Starting Balance$1,254,248
  
Gate Revenue$554,354
Season Ticket Revenue$486,068
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,668,840
Staff Expenses$1,191,000
Other Expenses$4,822,728
  
Misc Expenses$0
  
Total Revenue$15,040,422
Total Expenses$13,682,568
BALANCE$2,612,102
PHILADELPHIA KEYSTONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,360,000
Player Payroll$3,472,500
Current Budget$15,000,000
Projected Balance$5,990,168
  
Average Player Salary$134,059
League Average Salary$261,493
  
Highest Paid Players: 
 1) Jeff Schroeder$810,000
 2) Bill Garcia$300,000
 3) Jhong-shun Xú$300,000
 4) Ron Ingram$148,000
 5) Sergio Alfaro$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$14,331,432
  
Gate Revenue$0
Season Ticket Revenue$196,768
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100,000
Staff Expenses$81,500
Other Expenses$3,005,500
  
Misc Expenses$0
  
Total Revenue$14,196,768
Total Expenses$3,187,000
BALANCE$25,341,200
LAST SEASON OVERVIEW
Attendance953,780
Attendance per Game21,677
Starting Balance$8,473,017
  
Gate Revenue$432,952
Season Ticket Revenue$520,828
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$3,747,684
Staff Expenses$1,055,818
Other Expenses$4,291,863
  
Misc Expenses$0
  
Total Revenue$14,953,780
Total Expenses$9,095,365
BALANCE$14,331,432
SAN FRANCISCO PEANUTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,341,000
Player Payroll$8,341,000
Current Budget$15,200,000
Projected Balance-$607,644
  
Average Player Salary$315,786
League Average Salary$261,493
  
Highest Paid Players: 
 1) Brian Castetter$1,230,000
 2) Chris Phillips$1,000,000
 3) Jay Williams$1,000,000
 4) Andy Kifer$800,000
 5) Alexis Juarez$750,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$733,545
  
Gate Revenue$0
Season Ticket Revenue$195,404
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$4,710,000
  
Misc Expenses$0
  
Total Revenue$14,195,404
Total Expenses$4,710,000
BALANCE$10,218,949
LAST SEASON OVERVIEW
Attendance1,015,475
Attendance per Game23,079
Starting Balance$1,990,654
  
Gate Revenue$514,315
Season Ticket Revenue$501,160
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,848,176
Staff Expenses$1,358,499
Other Expenses$6,065,909
  
Misc Expenses$0
  
Total Revenue$15,015,475
Total Expenses$16,272,584
BALANCE$733,545
ST. LOUIS LIONS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,659,000
Player Payroll$7,105,500
Current Budget$15,400,000
Projected Balance$2,203,036
  
Average Player Salary$284,815
League Average Salary$261,493
  
Highest Paid Players: 
 1) Mike Greene$1,610,000
 2) Will Bruhn$1,000,000
 3) Julius Walker$1,000,000
 4) Ben Barger$860,000
 5) Kevin Williams$800,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,594,664
  
Gate Revenue$0
Season Ticket Revenue$207,724
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,350,000
  
Misc Expenses$0
  
Total Revenue$14,207,724
Total Expenses$3,350,000
BALANCE$12,452,388
LAST SEASON OVERVIEW
Attendance1,302,045
Attendance per Game29,592
Starting Balance$1,466,535
  
Gate Revenue$797,673
Season Ticket Revenue$504,372
Playoff Revenue$329,061
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,558,568
Staff Expenses$1,678,499
Other Expenses$4,765,910
  
Misc Expenses-$500,000
  
Total Revenue$15,631,106
Total Expenses$15,002,977
BALANCE$1,594,664
TAMPA BAY THUNDER
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$995,500
Player Payroll$7,956,000
Current Budget$15,600,000
Projected Balance-$1,343,572
  
Average Player Salary$307,037
League Average Salary$261,493
  
Highest Paid Players: 
 1) John Hunter$3,000,000
 2) Kengo Miyake$1,300,000
 3) Dave Miller$1,000,000
 4) Mahir Ezrahi$690,000
 5) Kyle Bates$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,425,676
  
Gate Revenue$0
Season Ticket Revenue$260,216
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$6,750,000
  
Misc Expenses$0
  
Total Revenue$14,260,216
Total Expenses$6,750,000
BALANCE$10,935,892
LAST SEASON OVERVIEW
Attendance1,499,202
Attendance per Game34,073
Starting Balance$4,088,486
  
Gate Revenue$778,878
Season Ticket Revenue$720,324
Playoff Revenue$147,989
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,301,273
Staff Expenses$1,011,000
Other Expenses$7,997,728
  
Misc Expenses$0
  
Total Revenue$15,647,191
Total Expenses$16,310,001
BALANCE$3,425,676
TORONTO TITANS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,006,500
Player Payroll$4,299,500
Current Budget$14,900,000
Projected Balance$3,778,296
  
Average Player Salary$240,625
League Average Salary$261,493
  
Highest Paid Players: 
 1) Ian Runfola$900,000
 2) Phil Van Haren$850,000
 3) Chris Oldfield$800,000
 4) Malcolm Alexander$100,000
 5) Tyler Beanblossom$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,779,239
  
Gate Revenue$0
Season Ticket Revenue$181,720
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$3,432,000
  
Misc Expenses$0
  
Total Revenue$14,181,720
Total Expenses$3,432,000
BALANCE$16,528,959
LAST SEASON OVERVIEW
Attendance864,364
Attendance per Game19,645
Starting Balance$3,910,510
  
Gate Revenue$410,020
Season Ticket Revenue$454,344
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$7,554,635
Staff Expenses$1,109,000
Other Expenses$4,332,000
  
Misc Expenses$0
  
Total Revenue$14,864,364
Total Expenses$12,995,635
BALANCE$5,779,239
WASHINGTON WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,355,500
Player Payroll$6,424,000
Current Budget$15,400,000
Projected Balance$1,823,500
  
Average Player Salary$270,320
League Average Salary$261,493
  
Highest Paid Players: 
 1) Ron Clous$2,920,000
 2) Bobby Brown$1,300,000
 3) Brad Kuhlman$288,000
 4) Steve Abraham$150,000
 5) Jimmy Bartholomew$100,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,273,516
  
Gate Revenue$0
Season Ticket Revenue$273,108
Playoff Revenue$0
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$17,000
Other Expenses$2,600,000
  
Misc Expenses$0
  
Total Revenue$14,273,108
Total Expenses$2,617,000
BALANCE$21,929,624
LAST SEASON OVERVIEW
Attendance1,244,222
Attendance per Game28,278
Starting Balance$6,910,771
  
Gate Revenue$767,350
Season Ticket Revenue$476,872
Playoff Revenue$402,462
Media Revenue$14,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$8,388,439
Staff Expenses$1,190,500
Other Expenses$2,705,000
  
Misc Expenses$0
  
Total Revenue$15,646,684
Total Expenses$12,283,939
BALANCE$10,273,516
Monday, December 16th , 2024 - OOTP Baseball 25.11 Build 100