| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $126,590 |
| Player Payroll | $214,215 |
| Current Budget | $520,000 |
| Projected Balance | $10,000 |
| | |
| Average Player Salary | $10,686 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Manfried Kirschner | $34,200 |
| 2) Craig Herring | $29,400 |
| 3) Jake White | $22,600 |
| 4) Chase Wells | $21,400 |
| 5) Cody Vannette | $19,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $53,472 |
| Playoff Revenue | $0 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,250 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $233,472 |
| Total Expenses | $20,250 |
| BALANCE | $233,222 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 172,207 |
| Attendance per Game | 3,914 |
| Starting Balance | -$10,000 |
| | |
| Gate Revenue | $84,152 |
| Season Ticket Revenue | $117,871 |
| Playoff Revenue | $23,332 |
| Media Revenue | $180,000 |
| Merchandising Revenue | $14,549 |
| Other Revenue | $0 |
| | |
| Player Expenses | $387,260 |
| Staff Expenses | $109,545 |
| Other Expenses | $27,475 |
| | |
| Misc Expenses | $114,376 |
| | |
| Total Revenue | $419,904 |
| Total Expenses | $524,280 |
| BALANCE | $0 |
|
