| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $139,550 |
| Player Payroll | $62,590 |
| Current Budget | $260,000 |
| Projected Balance | -$4,800 |
| | |
| Average Player Salary | $4,174 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Kevin Caruso | $21,200 |
| 2) Pete Leslie | $8,500 |
| 3) Warren Wilson | $6,800 |
| 4) Cory Moore | $5,300 |
| 5) Elijah Bynum | $2,820 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,500 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $36,314 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,220 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $111,314 |
| Total Expenses | $22,220 |
| BALANCE | $105,594 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 161,110 |
| Attendance per Game | 3,662 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $77,675 |
| Season Ticket Revenue | $90,196 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $10,912 |
| Other Revenue | $0 |
| | |
| Player Expenses | $173,504 |
| Staff Expenses | $117,585 |
| Other Expenses | $33,000 |
| | |
| Misc Expenses | $76,806 |
| | |
| Total Revenue | $253,783 |
| Total Expenses | $324,089 |
| BALANCE | $6,500 |
|
