| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $108,170 |
| Player Payroll | $68,385 |
| Current Budget | $390,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $3,719 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Wayne Stringfellow | $13,200 |
| 2) Ricky Bernal | $11,600 |
| 3) Chris Seidenberg | $9,800 |
| 4) Nate Hanson | $7,700 |
| 5) Evan Williams | $6,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $41,756 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $116,756 |
| Total Expenses | $28,500 |
| BALANCE | $98,256 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 159,289 |
| Attendance per Game | 3,620 |
| Starting Balance | -$10,000 |
| | |
| Gate Revenue | $65,160 |
| Season Ticket Revenue | $96,404 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $12,964 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,584 |
| Staff Expenses | $99,990 |
| Other Expenses | $28,500 |
| | |
| Misc Expenses | $62,546 |
| | |
| Total Revenue | $249,528 |
| Total Expenses | $292,074 |
| BALANCE | $10,000 |
|
