| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $107,760 |
| Player Payroll | $78,510 |
| Current Budget | $332,000 |
| Projected Balance | -$2,800 |
| | |
| Average Player Salary | $5,084 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Dave Gregory | $13,800 |
| 2) Riley King | $12,400 |
| 3) Daniel Zamora | $10,200 |
| 4) Felipe Acosta | $6,400 |
| 5) Chris Rossin | $6,300 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $38,839 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $33,750 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $98,839 |
| Total Expenses | $33,750 |
| BALANCE | $92,089 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 165,273 |
| Attendance per Game | 3,756 |
| Starting Balance | -$10,000 |
| | |
| Gate Revenue | $72,695 |
| Season Ticket Revenue | $89,998 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000 |
| Merchandising Revenue | $11,456 |
| Other Revenue | $0 |
| | |
| Player Expenses | $194,330 |
| Staff Expenses | $98,060 |
| Other Expenses | $33,750 |
| | |
| Misc Expenses | $108,991 |
| | |
| Total Revenue | $234,149 |
| Total Expenses | $326,140 |
| BALANCE | $7,000 |
|
