| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $103,230 |
| Player Payroll | $89,860 |
| Current Budget | $308,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $6,014 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Ryan Walker | $31,200 |
| 2) Sean Bradley | $12,600 |
| 3) Tony Giraldo | $10,800 |
| 4) Michael Maya | $10,200 |
| 5) Jeremy Buck | $9,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $44,339 |
| Playoff Revenue | $0 |
| Media Revenue | $120,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $27,350 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $164,339 |
| Total Expenses | $27,350 |
| BALANCE | $146,989 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 156,412 |
| Attendance per Game | 3,555 |
| Starting Balance | -$10,000 |
| | |
| Gate Revenue | $65,763 |
| Season Ticket Revenue | $101,004 |
| Playoff Revenue | $0 |
| Media Revenue | $130,000 |
| Merchandising Revenue | $12,932 |
| Other Revenue | $0 |
| | |
| Player Expenses | $169,857 |
| Staff Expenses | $122,255 |
| Other Expenses | $36,273 |
| | |
| Misc Expenses | $38,686 |
| | |
| Total Revenue | $309,699 |
| Total Expenses | $328,385 |
| BALANCE | $10,000 |
|
