| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,058,500 |
| Player Payroll | $7,258,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,717,352 |
| | |
| Average Player Salary | $307,040 |
| League Average Salary | $246,044 |
| | |
| Highest Paid Players: | |
| 1) Dan Stricklin | $2,240,000 |
| 2) Willie Zamora | $2,016,000 |
| 3) Kevin Phillips | $770,000 |
| 4) Jim Johnson | $550,000 |
| 5) Nate Anthony | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,254,248 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $190,564 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,190,564 |
| Total Expenses | $4,000,000 |
| BALANCE | $11,444,812 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,013,685 |
| Attendance per Game | 23,038 |
| Starting Balance | $1,164,658 |
| | |
| Gate Revenue | $504,165 |
| Season Ticket Revenue | $509,520 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,720,096 |
| Staff Expenses | $1,173,999 |
| Other Expenses | $5,030,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,013,685 |
| Total Expenses | $14,924,095 |
| BALANCE | $1,254,248 |
|
