| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,642,500 |
| Player Payroll | $2,692,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$27,128 |
| | |
| Average Player Salary | $118,759 |
| League Average Salary | $246,044 |
| | |
| Highest Paid Players: | |
| 1) Shigeo Kasai | $432,000 |
| 2) John Maguire | $312,000 |
| 3) Ben Alley | $100,000 |
| 4) Mike Brown | $100,000 |
| 5) Jared Crocker | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,574,535 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $193,248 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,193,248 |
| Total Expenses | $6,650,000 |
| BALANCE | $10,117,783 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,085,419 |
| Attendance per Game | 24,669 |
| Starting Balance | $968,569 |
| | |
| Gate Revenue | $583,731 |
| Season Ticket Revenue | $501,688 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,927,000 |
| Staff Expenses | $1,546,999 |
| Other Expenses | $8,005,454 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,085,419 |
| Total Expenses | $13,479,453 |
| BALANCE | $2,574,535 |
|
