| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,891,500 |
| Player Payroll | $4,023,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,754,548 |
| | |
| Average Player Salary | $185,909 |
| League Average Salary | $246,044 |
| | |
| Highest Paid Players: | |
| 1) Alex Arias | $810,000 |
| 2) Katsutaka Ozawa | $600,000 |
| 3) Javier Bonola | $500,000 |
| 4) Joey Kroll | $280,000 |
| 5) Jake Moore | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $200,888 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,872 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,212,872 |
| Total Expenses | $2,000,000 |
| BALANCE | $12,413,760 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,174,588 |
| Attendance per Game | 26,695 |
| Starting Balance | -$3,804,379 |
| | |
| Gate Revenue | $611,608 |
| Season Ticket Revenue | $562,980 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,023,119 |
| Staff Expenses | $1,999,499 |
| Other Expenses | $7,091,076 |
| | |
| Misc Expenses | $4,944,373 |
| | |
| Total Revenue | $15,174,588 |
| Total Expenses | $16,113,694 |
| BALANCE | $200,888 |
|
