| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,201,750 |
| Player Payroll | $5,501,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,266,894 |
| | |
| Average Player Salary | $209,862 |
| League Average Salary | $246,044 |
| | |
| Highest Paid Players: | |
| 1) Jose Gaytan | $1,000,000 |
| 2) Manny Orellana | $820,000 |
| 3) Damani Moreno | $720,000 |
| 4) Aaron Sales | $425,000 |
| 5) Jayden Bates | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,744,227 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $226,116 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,226,116 |
| Total Expenses | $3,500,000 |
| BALANCE | $13,470,343 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,232,892 |
| Attendance per Game | 28,020 |
| Starting Balance | $552,626 |
| | |
| Gate Revenue | $646,240 |
| Season Ticket Revenue | $586,652 |
| Playoff Revenue | $183,462 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,253,621 |
| Staff Expenses | $1,147,319 |
| Other Expenses | $4,823,819 |
| | |
| Misc Expenses | $6 |
| | |
| Total Revenue | $15,416,354 |
| Total Expenses | $13,224,759 |
| BALANCE | $2,744,227 |
|
