| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $149,655 |
| Player Payroll | $226,350 |
| Current Budget | $436,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $13,060 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Chad Roytman | $51,000 |
| 2) Josh Glaser | $35,200 |
| 3) Sean Dunsmore | $31,000 |
| 4) Dillon Youngman | $27,200 |
| 5) Danny Beasley | $27,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $60,100 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $18,750 |
| | |
| Misc Expenses | $70,000 |
| | |
| Total Revenue | $210,100 |
| Total Expenses | $18,750 |
| BALANCE | $271,350 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 207,547 |
| Attendance per Game | 4,717 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $103,308 |
| Season Ticket Revenue | $140,378 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $16,632 |
| Other Revenue | $0 |
| | |
| Player Expenses | $281,331 |
| Staff Expenses | $155,129 |
| Other Expenses | $26,250 |
| | |
| Misc Expenses | $52,392 |
| | |
| Total Revenue | $410,318 |
| Total Expenses | $462,710 |
| BALANCE | $10,000 |
|
