| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $108,540 |
| Player Payroll | $131,380 |
| Current Budget | $478,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $10,032 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Max Berry | $33,600 |
| 2) Justin Picton | $27,400 |
| 3) Nick Hawthorne | $17,800 |
| 4) Adam Gemmer | $13,400 |
| 5) Nick Wilder | $12,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $68,183 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,250 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $258,183 |
| Total Expenses | $23,250 |
| BALANCE | $264,933 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 268,789 |
| Attendance per Game | 6,109 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $153,900 |
| Season Ticket Revenue | $159,164 |
| Playoff Revenue | $0 |
| Media Revenue | $190,000 |
| Merchandising Revenue | $16,896 |
| Other Revenue | $0 |
| | |
| Player Expenses | $243,473 |
| Staff Expenses | $110,990 |
| Other Expenses | $24,608 |
| | |
| Misc Expenses | -$140,889 |
| | |
| Total Revenue | $519,960 |
| Total Expenses | $379,071 |
| BALANCE | $10,000 |
|
