| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $92,889 |
| Player Payroll | $76,945 |
| Current Budget | $218,000 |
| Projected Balance | -$2,700 |
| | |
| Average Player Salary | $3,906 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Pedro Hernandez | $30,200 |
| 2) Eric Trask | $9,900 |
| 3) Ricardo Mercado | $9,600 |
| 4) Rob Corkle | $8,700 |
| 5) Anbrosio Utra | $2,220 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,500 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $44,396 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $18,970 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $109,396 |
| Total Expenses | $18,970 |
| BALANCE | $104,926 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 168,933 |
| Attendance per Game | 3,839 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $68,392 |
| Season Ticket Revenue | $103,708 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $16,016 |
| Other Revenue | $0 |
| | |
| Player Expenses | $139,391 |
| Staff Expenses | $108,015 |
| Other Expenses | $29,974 |
| | |
| Misc Expenses | $28,764 |
| | |
| Total Revenue | $253,116 |
| Total Expenses | $277,380 |
| BALANCE | $4,500 |
|
