| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $102,595 |
| Player Payroll | $184,975 |
| Current Budget | $396,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $7,499 |
| League Average Salary | $6,335 |
| | |
| Highest Paid Players: | |
| 1) Joe Amero | $26,200 |
| 2) Carlos Licerio | $26,000 |
| 3) Terry Hendrickson | $21,000 |
| 4) Sam Hopkins | $20,400 |
| 5) Ryan Lunsford | $17,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $49,144 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $34,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $199,144 |
| Total Expenses | $34,500 |
| BALANCE | $174,644 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 251,022 |
| Attendance per Game | 5,705 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $157,757 |
| Season Ticket Revenue | $100,760 |
| Playoff Revenue | $35,192 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $12,672 |
| Other Revenue | $0 |
| | |
| Player Expenses | $151,482 |
| Staff Expenses | $84,349 |
| Other Expenses | $34,500 |
| | |
| Misc Expenses | -$186,050 |
| | |
| Total Revenue | $456,381 |
| Total Expenses | $270,331 |
| BALANCE | $10,000 |
|
