| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $116,900 |
| Player Payroll | $48,215 |
| Current Budget | $224,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $2,540 |
| League Average Salary | $4,718 |
| | |
| Highest Paid Players: | |
| 1) Cody Stone | $12,000 |
| 2) Jordan Hayes | $11,200 |
| 3) Curtis Dawe | $6,200 |
| 4) Chris Turner | $2,100 |
| 5) Jon Delgado | $1,220 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $38,280 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $24,000 |
| | |
| Misc Expenses | $170,000 |
| | |
| Total Revenue | $128,280 |
| Total Expenses | $24,000 |
| BALANCE | $284,280 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 145,488 |
| Attendance per Game | 3,307 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $54,732 |
| Season Ticket Revenue | $90,860 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $11,338 |
| Other Revenue | $0 |
| | |
| Player Expenses | $55,541 |
| Staff Expenses | $88,555 |
| Other Expenses | $27,137 |
| | |
| Misc Expenses | -$40,697 |
| | |
| Total Revenue | $211,930 |
| Total Expenses | $171,233 |
| BALANCE | $10,000 |
|
