| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $157,845 |
| Player Payroll | $87,570 |
| Current Budget | $422,000 |
| Projected Balance | $0 |
| | |
| Average Player Salary | $6,095 |
| League Average Salary | $4,718 |
| | |
| Highest Paid Players: | |
| 1) Alfredo Martinez | $19,800 |
| 2) Dave Gregory | $13,800 |
| 3) Alex Cosme | $12,600 |
| 4) Larry Edelstein | $8,500 |
| 5) Justin Easter | $7,900 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,887 |
| Playoff Revenue | $0 |
| Media Revenue | $160,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,250 |
| | |
| Misc Expenses | $140,000 |
| | |
| Total Revenue | $206,887 |
| Total Expenses | $23,250 |
| BALANCE | $333,637 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 165,850 |
| Attendance per Game | 3,769 |
| Starting Balance | $10,000 |
| | |
| Gate Revenue | $77,205 |
| Season Ticket Revenue | $106,505 |
| Playoff Revenue | $38,581 |
| Media Revenue | $160,000 |
| Merchandising Revenue | $12,959 |
| Other Revenue | $0 |
| | |
| Player Expenses | $291,626 |
| Staff Expenses | $134,025 |
| Other Expenses | $26,978 |
| | |
| Misc Expenses | $57,379 |
| | |
| Total Revenue | $395,250 |
| Total Expenses | $452,629 |
| BALANCE | $10,000 |
|
