| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,172,700 |
| Player Payroll | $6,313,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $566,949 |
| | |
| Average Player Salary | $305,182 |
| League Average Salary | $271,729 |
| | |
| Highest Paid Players: | |
| 1) Andy Kifer | $1,000,000 |
| 2) Chris Phillips | $1,000,000 |
| 3) Jay Williams | $1,000,000 |
| 4) Alexis Juarez | $950,000 |
| 5) Edwin Quevedo | $950,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,364,027 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $240,988 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $68,000 |
| Other Expenses | $2,685,967 |
| | |
| Misc Expenses | -$1,200,000 |
| | |
| Total Revenue | $14,240,988 |
| Total Expenses | $2,753,967 |
| BALANCE | $11,651,048 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,152,758 |
| Attendance per Game | 26,199 |
| Starting Balance | $547,536 |
| | |
| Gate Revenue | $536,802 |
| Season Ticket Revenue | $615,958 |
| Playoff Revenue | $161,484 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,716,585 |
| Staff Expenses | $1,071,700 |
| Other Expenses | $4,161,968 |
| | |
| Misc Expenses | -$547,500 |
| | |
| Total Revenue | $15,314,244 |
| Total Expenses | $13,950,253 |
| BALANCE | $1,364,027 |
|
